Beibu Gulf Port Co., Ltd. (000582.SZ)
CNY 7.64
(0.39%)
CNY 7.64
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.94 Billion | 6.37 Billion | 5.89 Billion | 5.36 Billion | 4.79 Billion | 4.21 Billion |
| Cost of Revenue | 4.6 Billion | 4.18 Billion | 3.78 Billion | 3.3 Billion | 2.93 Billion | 2.65 Billion |
| Gross Profit | 2.34 Billion | 2.19 Billion | 2.11 Billion | 2.05 Billion | 1.86 Billion | 1.55 Billion |
| Operating Expenses | 833 Million | 448.45 Million | 515.77 Million | 442.19 Million | 406.88 Million | 346.85 Million |
| Selling, General and Administrative Expenses | 98.77 Million | 103.15 Million | 117.3 Million | 110.98 Million | 90.71 Million | 73.03 Million |
| Research and Development Expenses | 18.78 Million | 8.56 Million | 8.22 Million | 4.95 Million | 13.22 Million | - |
| Other Expenses | 715.44 Million | 336.73 Million | 390.23 Million | 326.25 Million | 302.94 Million | -44.55 Million |
| Cost and Expenses | 5.43 Billion | 4.63 Billion | 4.29 Billion | 3.74 Billion | 3.33 Billion | 3 Billion |
| Operating Income | 1.71 Billion | 1.4 Billion | 1.4 Billion | 1.42 Billion | 1.24 Billion | 909.9 Million |
| Interest Expense | 339.51 Million | 282.75 Million | 218.71 Million | 249.26 Million | 232.42 Million | 253.68 Million |
| Income Tax Expense | 264.11 Million | 260.93 Million | 255.73 Million | 184.42 Million | 174.31 Million | 154 Million |
| Earnings before Tax | 1.5 Billion | 1.41 Billion | 1.4 Billion | 1.36 Billion | 1.24 Billion | 865.07 Million |
| Net Income | 1.12 Billion | 1.02 Billion | 1.02 Billion | 1.07 Billion | 984.22 Million | 645.76 Million |
| Earnings Per Share Basic | 0.64 | 0.61 | 0.63 | 0.66 | 0.61 | 0.46 |
| Earnings Per Share Diluted | 0.59 | 0.58 | 0.59 | 0.66 | 0.61 | 0.46 |
| Weighted Average Shares Outstanding | 1.76 Billion | 1.7 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.79 Billion | 1.72 Billion | 1.62 Billion | 1.62 Billion | 1.41 Billion |
| Gross Margin | 0.34 | 0.34 | 0.36 | 0.38 | 0.39 | 0.37 |
| EBIT Margin | 0.44 | 0.42 | 0.41 | 0.44 | 0.46 | 0.43 |
| Profit Margin | 0.16 | 0.16 | 0.17 | 0.20 | 0.21 | 0.15 |
| EBITDA | 3.05 Billion | 2.67 Billion | 2.4 Billion | 2.38 Billion | 2.17 Billion | 1.79 Billion |
| Earnings Before Tax Margin | 0.25 | 0.22 | 0.24 | 0.27 | 0.26 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.63 Billion | 1.53 Billion | 2.04 Billion | 6.94 Billion | 1.71 Billion |
| Cost of Revenue | 1.18 Billion | 1.16 Billion | 1.05 Billion | 1.39 Billion | 4.6 Billion | 1.16 Billion |
| Gross Profit | 525.12 Million | 475.18 Million | 489.58 Million | 654.19 Million | 2.34 Billion | 552.77 Million |
| Operating Expenses | 81.13 Million | 107.23 Million | 139.03 Million | 1.66 Billion | 5.43 Billion | 139.3 Million |
| Selling, General and Administrative Expenses | 331.94 Million | 97.9 Million | 125.92 Million | -271.01 Million | - | 330.63 Million |
| Research and Development Expenses | 8.08 Million | 7.93 Million | 3.24 Million | 6.72 Million | - | 5.47 Million |
| Other Expenses | -258.89 Million | -1.4 Million | -322.45 Thousand | -1.66 Billion | -5.43 Billion | 1.57 Million |
| Cost and Expenses | 1.26 Billion | 1.26 Billion | 1.18 Billion | 1.66 Billion | 5.43 Billion | 1.3 Billion |
| Operating Income | 379.74 Million | 367.95 Million | 475.32 Million | 382.7 Million | 1.51 Billion | 332.46 Million |
| Interest Expense | 72.99 Million | 90.42 Million | 88 Million | 93.56 Million | 339.18 Million | 86.22 Million |
| Income Tax Expense | 65.2 Million | 73.19 Million | 51.79 Million | 72.02 Million | 264.11 Million | 60.62 Million |
| Earnings before Tax | 383.44 Million | 341.89 Million | 475 Million | 379.77 Million | 1.5 Billion | 334.03 Million |
| Net Income | 286.22 Million | 238.5 Million | 391.21 Million | 279.23 Million | 1.12 Billion | 242.65 Million |
| Earnings Per Share Basic | 0.13 | 0.10 | 0.22 | 0.15 | - | 0.14 |
| Earnings Per Share Diluted | 0.13 | 0.10 | 0.20 | 0.15 | - | 0.13 |
| Weighted Average Shares Outstanding | 2.27 Billion | 2.27 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion | 1.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 2.31 Billion | 1.95 Billion | 1.76 Billion | 1.9 Billion | 1.89 Billion |
| Gross Margin | 0.31 | 0.29 | 0.32 | 0.32 | 0.34 | 0.32 |
| EBIT Margin | 0.27 | 0.44 | 0.37 | 0.23 | - | 0.24 |
| Profit Margin | 0.17 | 0.15 | 0.25 | 0.14 | 0.16 | 0.14 |
| EBITDA | 456.44 Million | 727.48 Million | 566.25 Million | 477.33 Million | - | 420.52 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.31 | 0.19 | 0.22 | 0.19 |
PFG
DWHT
AENTW
PRLD
DUOL
DOV