AUD 0.22
(-6.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.77 Million | 33.74 Million | 26.32 Million | 22.32 Million | 21.54 Million | 21.84 Million |
Cost of Revenue | 22.23 Million | 1.76 Million | 1.59 Million | 1.78 Million | 2.08 Million | 12.54 Million |
Gross Profit | 18.54 Million | 31.97 Million | 24.73 Million | 20.53 Million | 19.46 Million | 9.3 Million |
Operating Expenses | 5.3 Million | 24.98 Million | 17.97 Million | 15.18 Million | 15.33 Million | 6.1 Million |
Selling, General and Administrative Expenses | 5.3 Million | 4.73 Million | 2.97 Million | 2.31 Million | 2.04 Million | 2.88 Million |
Research and Development Expenses | - | 0.20 | 0.22 | 265.27 Thousand | 445.29 Thousand | 344.55 Thousand |
Other Expenses | - | -24.98 Million | -17.97 Million | -15.18 Million | -15.33 Million | -17.54 Million |
Cost and Expenses | 27.53 Million | 26.75 Million | 19.57 Million | 16.97 Million | 17.41 Million | 18.65 Million |
Operating Income | 13.24 Million | 6.99 Million | 6.75 Million | 5.34 Million | 4.12 Million | 3.15 Million |
Interest Expense | 1.19 Million | 789 Thousand | 386.2 Thousand | 468.79 Thousand | 601.81 Thousand | 615.55 Thousand |
Income Tax Expense | 1.45 Million | 1.69 Million | 1.4 Million | 1.15 Million | 723.6 Thousand | 350.74 Thousand |
Earnings before Tax | 4.86 Million | 6.67 Million | 5.85 Million | 4.85 Million | 3.51 Million | 2.57 Million |
Net Income | 2.85 Million | 4.4 Million | 3.81 Million | 3.07 Million | 2.13 Million | 1.31 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 208 Million | 198.63 Million | 197.6 Million | 181.49 Million | 175.49 Million | 170.74 Million |
Weighted Average Shares Outstanding (Diluted) | 208.5 Million | 199.8 Million | 198.39 Million | 181.5 Million | 175.51 Million | 170.76 Million |
Gross Margin | 0.45 | 0.95 | 0.94 | 0.92 | 0.90 | 0.43 |
EBIT Margin | 0.21 | 0.26 | 0.32 | 0.32 | 0.29 | 0.18 |
Profit Margin | 0.07 | 0.13 | 0.14 | 0.14 | 0.10 | 0.06 |
EBITDA | 8.55 Million | 8.75 Million | 8.35 Million | 7.13 Million | 6.21 Million | 3.22 Million |
Earnings Before Tax Margin | 0.32 | 0.21 | 0.26 | 0.24 | 0.19 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.77 Million | 22.49 Million | 18.28 Million | 33.74 Million | 17.69 Million | 16.05 Million |
Cost of Revenue | 2.27 Million | 1.16 Million | 1.66 Million | 1.76 Million | 949.13 Thousand | 1.16 Million |
Gross Profit | 38.5 Million | 21.32 Million | 16.62 Million | 31.97 Million | 16.74 Million | 14.88 Million |
Operating Expenses | -32.22 Million | 1.16 Million | 5.91 Million | 24.98 Million | 4.29 Million | 4.42 Million |
Selling, General and Administrative Expenses | - | 1.16 Million | 2.42 Million | - | 2.34 Million | 2.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.22 Million | 0.20 | 0.02 | -24.98 Million | 0.22 | 0.17 |
Cost and Expenses | 34.49 Million | 6.4 Million | 17.8 Million | 26.75 Million | 13.78 Million | 13.31 Million |
Operating Income | 6.27 Million | 2.88 Million | 482.71 Thousand | 6.99 Million | 3.9 Million | 2.73 Million |
Interest Expense | - | - | - | 789 Thousand | 437.51 Thousand | - |
Income Tax Expense | 1.45 Million | 0.01 | 165.98 Thousand | 1.69 Million | 954.54 Thousand | 739.93 Thousand |
Earnings before Tax | 4.86 Million | 0.01 | 381.27 Thousand | 6.67 Million | 3.94 Million | 2.73 Million |
Net Income | 2.85 Million | 225.33 Million | -33.2 Thousand | 4.4 Million | 2.66 Million | 1.74 Million |
Earnings Per Share Basic | - | 1.08 | -0.00 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | - | 1.08 | -0.00 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 208 Million | 208 Million | 217.34 Million | 198.63 Million | 201.83 Million | 205.09 Million |
Weighted Average Shares Outstanding (Diluted) | 208.5 Million | 208.5 Million | 217.34 Million | 199.8 Million | 201.83 Million | 205.09 Million |
Gross Margin | 0.94 | 0.95 | 0.91 | 0.95 | 0.95 | 0.93 |
EBIT Margin | - | 0.06 | 0.09 | - | 0.27 | 0.22 |
Profit Margin | 0.07 | 10.02 | -0.00 | 0.13 | 0.15 | 0.11 |
EBITDA | - | 1.28 Million | 1.59 Million | - | 4.85 Million | 3.55 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.03 | 0.21 | 0.22 | 0.17 |
DWHT
AENTW
B
DUOL
DOV
000582