AUD 0.22
(-6.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 82.11 Million | 67.13 Million | 59.76 Million | 58.28 Million | 58.9 Million | 55.51 Million |
Total Current Assets | 18.59 Million | 14.42 Million | 11.47 Million | 7.36 Million | 7.54 Million | 5.5 Million |
Cash And Short Term Investments | 507.86 Thousand | 1.04 Million | 128.69 Thousand | 65.72 Thousand | 93.49 Thousand | 208.79 Thousand |
Cash and Cash Equivalents | 507.86 Thousand | 1.04 Million | 128.69 Thousand | 65.72 Thousand | 93.49 Thousand | 208.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.55 Million | 5.25 Million | 6.2 Million | 7.51 Million | 7.19 Million | 4.27 Million |
Inventory | 18.09 Million | 1.00 | - | 1.00 | - | - |
Other Current Assets | -7.55 Million | -6.29 Million | -6.33 Million | -7.58 Million | -7.29 Million | 1.01 Million |
Total Non-Current Assets | 63.51 Million | 50.37 Million | 47.82 Million | 50.57 Million | 50.93 Million | 48.44 Million |
Net PPE | 3.21 Million | 511.1 Thousand | 945.14 Thousand | 2.58 Million | 3.57 Million | 237.39 Thousand |
Good Will And Intangible Assets | 58.6 Million | 96 Million | 90.15 Million | 90.26 Million | 90.76 Million | 46.95 Million |
Good Will | 51.33 Million | 45.71 Million | 43.9 Million | 43.9 Million | 43.9 Million | 43.9 Million |
Intangible Assets | 7.27 Million | 50.28 Million | 46.25 Million | 46.35 Million | 46.86 Million | 3.05 Million |
Long-Term Investments | 975.09 Thousand | 1.92 Million | 906.61 Thousand | 1.65 Million | 914.05 Thousand | 1.25 Million |
Tax Assets | -10.46 Million | -56.17 Million | -49.51 Million | -44.03 Million | -44.58 Million | - |
Other Non Current Assets | 11.19 Million | 8.12 Million | 5.32 Million | 112.2 Thousand | 256.98 Thousand | -48.44 Million |
Other Assets | - | 2.33 Million | 467.13 Thousand | 350.67 Thousand | 420.89 Thousand | 1.56 Million |
Total Liabilities | 29.37 Million | 17.8 Million | 13.11 Million | 14.62 Million | 17.72 Million | 16.03 Million |
Total Current Liabilities | 12.67 Million | 6.66 Million | 6.96 Million | 5.74 Million | 4.22 Million | 5.81 Million |
Account Payables | 1.17 Million | 682.63 Thousand | 480.61 Thousand | 486.35 Thousand | 519.84 Thousand | 897.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.11 Million | 2.48 Million | 2.03 Million | 1.95 Million | 982.41 Thousand | 243.5 Thousand |
Deferred Revenue | 5.23 Million | -2.48 Million | -2.03 Million | -1.95 Million | -982.41 Thousand | -243.5 Thousand |
Other Current Liabilities | 3.15 Million | 5.98 Million | 6.48 Million | 5.25 Million | 3.7 Million | 4.91 Million |
Total Non Current Liabilities | 16.69 Million | 8.81 Million | 4.35 Million | 6.17 Million | 9.8 Million | 9.39 Million |
Long-Term Debt | 9.18 Million | 8.81 Million | 4.35 Million | 6.17 Million | 9.8 Million | 9.39 Million |
Deferred Revenue Non Current | -7.13 Million | -6.5 Million | -5.97 Million | -4.7 Million | -4.19 Million | 9.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.23 Million | 4.44 Million | 5.1 Million | 3.78 Million | 3.63 Million | -9.39 Million |
Other Liabilities | - | 2.32 Million | 1.79 Million | 2.7 Million | 3.69 Million | 823.21 Thousand |
Total Equity | 52.74 Million | 49.33 Million | 46.64 Million | 43.65 Million | 41.17 Million | 39.48 Million |
Stock Holders Equity | 52.11 Million | 48.7 Million | 46.03 Million | 42.85 Million | 39.95 Million | 38.26 Million |
Common Stock | 71.58 Million | 67.62 Million | 67.62 Million | 67.5 Million | 67.73 Million | 67.39 Million |
Retained Earnings | -20.55 Million | -20.2 Million | -22.04 Million | -23.18 Million | -25.34 Million | -26.69 Million |
Accumulated other comprehensive income | 1.23 Million | 1.43 Million | 609.44 Thousand | 106.84 Thousand | - | - |
Common Stock Equity | 52.11 Million | 48.7 Million | 46.03 Million | 42.85 Million | 39.95 Million | 38.26 Million |
Capital Lease Obligation | 2.43 Million | 781.49 Thousand | 761.95 Thousand | 1.79 Million | 2.75 Million | 73.42 Thousand |
Total Investments | 975.09 Thousand | 1.92 Million | 906.61 Thousand | 1.65 Million | 914.05 Thousand | 1.25 Million |
Total Debt | 14.72 Million | 11.29 Million | 7.14 Million | 9.92 Million | 13.53 Million | 9.64 Million |
Net Debt | 14.21 Million | 10.25 Million | 7.01 Million | 9.85 Million | 13.44 Million | 9.43 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.11 Million | 82.11 Million | 69.37 Million | 67.13 Million | 67.13 Million | 64.9 Million |
Total Current Assets | 18.59 Million | 507.86 Thousand | 15.56 Million | 14.42 Million | 14.42 Million | 12.73 Million |
Cash And Short Term Investments | 507.86 Thousand | 507.86 Thousand | 1.01 Million | 1.04 Million | 1.04 Million | 84.62 Thousand |
Cash and Cash Equivalents | 507.86 Thousand | 507.86 Thousand | 1.01 Million | 1.04 Million | 1.04 Million | 84.62 Thousand |
Short Term Investments | - | - | -797.98 Thousand | - | - | - |
Net Receivables | 7.55 Million | 7.55 Million | 5.57 Million | 5.25 Million | 5.25 Million | 6.06 Million |
Inventory | 18.09 Million | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -7.55 Million | -7.55 Million | -6.59 Million | -6.29 Million | -6.29 Million | -6.15 Million |
Total Non-Current Assets | 63.51 Million | 14.4 Million | 53.81 Million | 50.37 Million | 50.37 Million | 52.16 Million |
Net PPE | 3.21 Million | 3.21 Million | 2.14 Million | 511.1 Thousand | 511.1 Thousand | 698.3 Thousand |
Good Will And Intangible Assets | 58.6 Million | - | 49.76 Million | 96 Million | 96 Million | 50.34 Million |
Good Will | 51.33 Million | - | - | 45.71 Million | 45.71 Million | - |
Intangible Assets | 7.27 Million | - | 49.76 Million | 50.28 Million | 50.28 Million | 50.34 Million |
Long-Term Investments | 975.09 Thousand | - | 1.1 Million | 1.92 Million | 1.92 Million | 1.04 Million |
Tax Assets | -10.46 Million | - | -8.96 Million | -56.17 Million | -56.17 Million | -6.67 Million |
Other Non Current Assets | 11.19 Million | 11.19 Million | 9.76 Million | 8.12 Million | 8.12 Million | 6.75 Million |
Other Assets | - | 67.2 Million | - | 2.33 Million | 2.33 Million | - |
Total Liabilities | 29.37 Million | 29.37 Million | 21.29 Million | 17.8 Million | 17.8 Million | 17.72 Million |
Total Current Liabilities | 12.67 Million | 3.11 Million | 6.47 Million | 6.66 Million | 6.66 Million | 7.66 Million |
Account Payables | 1.17 Million | - | - | 682.63 Thousand | 682.63 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.11 Million | 3.11 Million | 2.7 Million | 2.48 Million | 2.48 Million | 2.13 Million |
Deferred Revenue | 5.23 Million | - | - | -2.48 Million | -2.48 Million | - |
Other Current Liabilities | 3.15 Million | -3.11 Million | 3.76 Million | 5.98 Million | 5.98 Million | 5.53 Million |
Total Non Current Liabilities | 16.69 Million | 23.82 Million | 14.82 Million | 8.81 Million | 8.81 Million | 10.05 Million |
Long-Term Debt | 9.18 Million | 9.18 Million | 11.08 Million | 8.81 Million | 8.81 Million | 7.94 Million |
Deferred Revenue Non Current | -7.13 Million | - | -2.48 Million | -6.5 Million | -6.5 Million | -7.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.23 Million | 11.23 Million | 4.08 Million | 4.44 Million | 4.44 Million | 7.65 Million |
Other Liabilities | - | 2.43 Million | - | 2.32 Million | 2.32 Million | - |
Total Equity | 52.74 Million | 52.74 Million | 48.07 Million | 49.33 Million | 49.33 Million | 47.18 Million |
Stock Holders Equity | 52.11 Million | 52.11 Million | 47.77 Million | 48.7 Million | 48.7 Million | 46.87 Million |
Common Stock | 71.58 Million | 71.58 Million | 68.99 Million | 67.62 Million | 67.62 Million | 67.67 Million |
Retained Earnings | -20.55 Million | -20.55 Million | -21.82 Million | -20.2 Million | -20.2 Million | -21.47 Million |
Accumulated other comprehensive income | 1.23 Million | 1.23 Million | 757.24 Thousand | 1.43 Million | 1.43 Million | 825.24 Thousand |
Common Stock Equity | 52.11 Million | 52.11 Million | 47.77 Million | 48.7 Million | 48.7 Million | 46.87 Million |
Capital Lease Obligation | 2.43 Million | 2.43 Million | 1.28 Million | 781.49 Thousand | 781.49 Thousand | 352.17 Thousand |
Total Investments | 975.09 Thousand | - | 1.1 Million | 1.92 Million | 1.92 Million | 1.04 Million |
Total Debt | 14.72 Million | 14.72 Million | 15.07 Million | 11.29 Million | 11.29 Million | 10.42 Million |
Net Debt | 14.21 Million | 14.21 Million | 14.05 Million | 10.25 Million | 10.25 Million | 10.34 Million |
DWHT
AENTW
B
DUOL
DOV
000582