GBp 1025.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 72.72 Million | 74.15 Million | 68.45 Million | 67.62 Million | 61.95 Million | 53.65 Million |
Total Current Assets | 42.89 Million | 42.29 Million | 37.06 Million | 33.9 Million | 33.98 Million | 29.63 Million |
Cash And Short Term Investments | 24.37 Million | 21.76 Million | 20.46 Million | 18.13 Million | 16.98 Million | 9.44 Million |
Cash and Cash Equivalents | 24.37 Million | 21.76 Million | 20.46 Million | 18.13 Million | 16.98 Million | 9.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.18 Million | 12.59 Million | 10 Million | 9.55 Million | 10.99 Million | 13.92 Million |
Inventory | 8.33 Million | 7.93 Million | 6.59 Million | 6.2 Million | 6.01 Million | 6.27 Million |
Other Current Assets | 10.18 Million | 12.59 Million | - | - | - | 13.92 Million |
Total Non-Current Assets | 29.82 Million | 31.86 Million | 31.39 Million | 33.72 Million | 27.97 Million | 24.01 Million |
Net PPE | 19.86 Million | 21.62 Million | 20.62 Million | 20.22 Million | 13.22 Million | 9.27 Million |
Good Will And Intangible Assets | 9.9 Million | 10.12 Million | 9.65 Million | 10.88 Million | 12.55 Million | 13.1 Million |
Good Will | 9.51 Million | 10.1 Million | 9.62 Million | 9.74 Million | 9.71 Million | 8.59 Million |
Intangible Assets | 389 Thousand | 19 Thousand | 24 Thousand | 1.13 Million | 2.83 Million | 4.51 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 54 Thousand | 118 Thousand | 1.11 Million | 2.62 Million | 2.19 Million | 1.63 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.4 Million | 12.62 Million | 15.72 Million | 24.79 Million | 19.27 Million | 16.64 Million |
Total Current Liabilities | 8.35 Million | 8.63 Million | 8.45 Million | 10.55 Million | 8.7 Million | 9.02 Million |
Account Payables | 6.89 Million | 7.78 Million | 7.57 Million | 9.43 Million | 8.18 Million | 8.18 Million |
Tax Payables | 578 Thousand | 784 Thousand | 89 Thousand | 268 Thousand | 249 Thousand | 532 Thousand |
Short Term Debt | 719 Thousand | 505 Thousand | 450 Thousand | 512 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 736 Thousand | 344 Thousand | 432 Thousand | 611 Thousand | 526 Thousand | 836 Thousand |
Total Non Current Liabilities | 4.05 Million | 3.99 Million | 7.27 Million | 14.24 Million | 10.57 Million | 7.62 Million |
Long-Term Debt | 1.93 Million | 2.19 Million | 2.53 Million | 2.97 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 1.79 Million | 4.73 Million | 11.26 Million | 10.57 Million | 7.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.31 Million | 61.53 Million | 52.73 Million | 42.82 Million | 42.68 Million | 37 Million |
Stock Holders Equity | 58.93 Million | 59.88 Million | 51.16 Million | 41.38 Million | 41.41 Million | 35.95 Million |
Common Stock | 802 Thousand | 808 Thousand | 808 Thousand | 808 Thousand | 841 Thousand | 842 Thousand |
Retained Earnings | 55.91 Million | 53.52 Million | 48.21 Million | 38.04 Million | 37.84 Million | 32.69 Million |
Accumulated other comprehensive income | 2.06 Million | 5.39 Million | 1.99 Million | 2.37 Million | 2.57 Million | 2.25 Million |
Common Stock Equity | 58.93 Million | 59.88 Million | 51.16 Million | 41.38 Million | 41.41 Million | 35.95 Million |
Capital Lease Obligation | 2.65 Million | 2.69 Million | 2.98 Million | 3.41 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.65 Million | 2.69 Million | 2.98 Million | 3.48 Million | - | - |
Net Debt | -21.71 Million | -19.06 Million | -17.47 Million | -14.65 Million | -16.98 Million | -9.44 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 69.22 Million | 72.72 Million | 72.72 Million | 72.12 Million | 74.15 Million | 74.15 Million |
Total Current Assets | 39.82 Million | 42.89 Million | 42.89 Million | 42.44 Million | 42.29 Million | 42.29 Million |
Cash And Short Term Investments | 19.91 Million | 24.37 Million | 24.37 Million | 22.59 Million | 21.76 Million | 21.76 Million |
Cash and Cash Equivalents | 19.91 Million | 24.37 Million | 24.37 Million | 22.59 Million | 21.76 Million | 21.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.78 Million | 10.18 Million | 10.18 Million | 12.47 Million | 12.59 Million | 12.59 Million |
Inventory | 8.12 Million | 8.33 Million | 8.33 Million | 7.37 Million | 7.93 Million | 7.93 Million |
Other Current Assets | - | - | - | - | 12.59 Million | 12.59 Million |
Total Non-Current Assets | 29.39 Million | 29.82 Million | 29.82 Million | 29.68 Million | 31.86 Million | 31.86 Million |
Net PPE | 19.24 Million | 19.86 Million | 19.86 Million | 19.73 Million | 21.62 Million | 21.62 Million |
Good Will And Intangible Assets | 9.47 Million | 9.9 Million | 9.9 Million | 9.68 Million | 10.12 Million | 10.12 Million |
Good Will | 9.47 Million | 9.51 Million | 9.51 Million | 9.67 Million | 10.1 Million | 10.1 Million |
Intangible Assets | 676 Thousand | 389 Thousand | 389 Thousand | 17 Thousand | 19 Thousand | 19 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 54 Thousand | 54 Thousand | 262 Thousand | 118 Thousand | 118 Thousand |
Other Non Current Assets | 675.99 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.57 Million | 12.4 Million | 12.4 Million | 13.05 Million | 12.62 Million | 12.62 Million |
Total Current Liabilities | 7.62 Million | 8.35 Million | 8.35 Million | 8.78 Million | 8.63 Million | 8.63 Million |
Account Payables | 6.75 Million | 6.89 Million | 6.89 Million | 7.61 Million | 7.78 Million | 7.78 Million |
Tax Payables | - | 578 Thousand | 578 Thousand | 319 Thousand | 784 Thousand | 784 Thousand |
Short Term Debt | 716 Thousand | 719 Thousand | 719 Thousand | 501 Thousand | 505 Thousand | 505 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 157 Thousand | 736 Thousand | 736 Thousand | 662 Thousand | 344 Thousand | 344 Thousand |
Total Non Current Liabilities | 2.94 Million | 4.05 Million | 4.05 Million | 4.27 Million | 3.99 Million | 3.99 Million |
Long-Term Debt | - | 1.93 Million | 1.93 Million | 1.89 Million | 2.19 Million | 2.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.57 Million | 2.11 Million | 2.11 Million | 2.37 Million | 1.79 Million | 1.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 58.65 Million | 60.31 Million | 60.31 Million | 59.07 Million | 61.53 Million | 61.53 Million |
Stock Holders Equity | 58 Million | 58.93 Million | 58.93 Million | 57.63 Million | 59.88 Million | 59.88 Million |
Common Stock | 773 Thousand | 802 Thousand | 802 Thousand | 808 Thousand | 808 Thousand | 808 Thousand |
Retained Earnings | 55.67 Million | 55.91 Million | 55.91 Million | 54.35 Million | 53.52 Million | 53.52 Million |
Accumulated other comprehensive income | 1.39 Million | 2.06 Million | 2.06 Million | 2.3 Million | 5.39 Million | 5.39 Million |
Common Stock Equity | 58 Million | 58.93 Million | 58.93 Million | 57.63 Million | 59.88 Million | 59.88 Million |
Capital Lease Obligation | 1.74 Million | 2.65 Million | 2.65 Million | 2.39 Million | 2.69 Million | 2.69 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.45 Million | 2.65 Million | 2.65 Million | 2.39 Million | 2.69 Million | 2.69 Million |
Net Debt | -17.45 Million | -21.71 Million | -21.71 Million | -20.19 Million | -19.06 Million | -19.06 Million |
AENTW
B
CRC
DOV
000582
PFG