CNY 6.13
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 346.83 Million | 245.82 Million | 413.18 Million | 340.59 Million | 291.04 Million | 210.68 Million |
Cost of Revenue | 310.07 Million | 232.05 Million | 271.79 Million | 210.86 Million | 160.11 Million | 112.37 Million |
Gross Profit | 36.75 Million | 13.76 Million | 141.39 Million | 129.73 Million | 130.92 Million | 98.3 Million |
Operating Expenses | 162.28 Million | 89.93 Million | 80.93 Million | 61.29 Million | 55.76 Million | 44.79 Million |
Selling, General and Administrative Expenses | 126.95 Million | 32.63 Million | 34.98 Million | 22.11 Million | 21.37 Million | 18.02 Million |
Research and Development Expenses | 29.06 Million | 29.56 Million | 25.27 Million | 21.38 Million | 17.14 Million | 10.3 Million |
Other Expenses | 6.26 Million | 27.73 Million | 20.67 Million | 17.8 Million | 17.25 Million | -97.3 Thousand |
Cost and Expenses | 472.36 Million | 321.98 Million | 352.72 Million | 272.16 Million | 215.88 Million | 157.17 Million |
Operating Income | -123.3 Million | -76.16 Million | 60.9 Million | 70.63 Million | 64.99 Million | 47.57 Million |
Interest Expense | 9.76 Million | 6.86 Million | 6.9 Million | 5.45 Million | 4.08 Million | 2.18 Million |
Income Tax Expense | -8.69 Million | -2.16 Million | 2.54 Million | 7.09 Million | 8.75 Million | 7.2 Million |
Earnings before Tax | -129.57 Million | -96.02 Million | 19.72 Million | 52.37 Million | 64.82 Million | 47.48 Million |
Net Income | -120.88 Million | -93.85 Million | 17.17 Million | 46.74 Million | 56.23 Million | 40.29 Million |
Earnings Per Share Basic | -0.90 | -0.70 | 0.13 | 0.35 | 0.42 | 0.40 |
Earnings Per Share Diluted | -0.90 | -0.70 | 0.13 | 0.35 | 0.42 | 0.40 |
Weighted Average Shares Outstanding | 134.31 Million | 134.27 Million | 134.27 Million | 134.27 Million | 134.27 Million | 100.74 Million |
Weighted Average Shares Outstanding (Diluted) | 134.31 Million | 134.27 Million | 134.27 Million | 134.27 Million | 134.27 Million | 100.74 Million |
Gross Margin | 0.11 | 0.06 | 0.34 | 0.38 | 0.45 | 0.47 |
EBIT Margin | -0.31 | -0.24 | 0.18 | 0.22 | 0.28 | 0.26 |
Profit Margin | -0.35 | -0.38 | 0.04 | 0.14 | 0.19 | 0.19 |
EBITDA | -106.47 Million | -73.74 Million | 39.54 Million | 57.29 Million | 72.65 Million | 51.11 Million |
Earnings Before Tax Margin | -0.36 | -0.31 | 0.15 | 0.21 | 0.22 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 67.84 Million | 64.72 Million | 53.28 Million | 75.27 Million | 348.38 Million | 116.59 Million |
Cost of Revenue | 58.37 Million | 59.81 Million | 44.69 Million | 72.29 Million | 309.25 Million | 103.41 Million |
Gross Profit | 9.47 Million | 4.9 Million | 8.58 Million | 2.98 Million | 39.13 Million | 13.17 Million |
Operating Expenses | 28.49 Million | 18.86 Million | 17.75 Million | 141.94 Million | 471.68 Million | 28.18 Million |
Selling, General and Administrative Expenses | 19.99 Million | -967.19 Thousand | 13.03 Million | -13.76 Million | - | 28.74 Million |
Research and Development Expenses | 6.16 Million | 6.51 Million | 4.61 Million | 3.62 Million | - | 12.42 Million |
Other Expenses | -2.33 Million | 93.34 Thousand | -30.95 Thousand | -141.94 Million | -471.68 Million | -58.54 Thousand |
Cost and Expenses | 86.86 Million | 78.67 Million | 62.44 Million | 141.94 Million | 471.68 Million | 131.59 Million |
Operating Income | -19.02 Million | -18.35 Million | -4.68 Million | -66.67 Million | -123.3 Million | -27.1 Million |
Interest Expense | 1.79 Million | 1.98 Million | 2 Million | 2.02 Million | 9.38 Million | 2.13 Million |
Income Tax Expense | -2.22 Million | -460.15 Thousand | 1.04 Million | -6.92 Million | -8.69 Million | -1.3 Million |
Earnings before Tax | -21.05 Million | -18.26 Million | -4.71 Million | -67.5 Million | -127.33 Million | -27.16 Million |
Net Income | -18.83 Million | -17.8 Million | -5.76 Million | -60.91 Million | -118.98 Million | -25.85 Million |
Earnings Per Share Basic | -0.14 | -0.12 | -0.04 | -0.47 | - | -0.19 |
Earnings Per Share Diluted | -0.14 | -0.12 | -0.04 | -0.47 | - | -0.19 |
Weighted Average Shares Outstanding | 134.27 Million | 144.15 Million | 144.15 Million | 129.62 Million | 134.31 Million | 134.27 Million |
Weighted Average Shares Outstanding (Diluted) | 134.27 Million | 144.15 Million | 144.15 Million | 129.62 Million | 134.31 Million | 134.27 Million |
Gross Margin | 0.14 | 0.08 | 0.16 | 0.04 | 0.11 | 0.11 |
EBIT Margin | -0.28 | -0.21 | -0.17 | -0.27 | - | -0.13 |
Profit Margin | -0.28 | -0.28 | -0.11 | -0.81 | -0.34 | -0.22 |
EBITDA | -19.26 Million | -13.85 Million | -9.25 Million | -19.95 Million | - | -14.93 Million |
Earnings Before Tax Margin | -0.28 | -0.28 | -0.09 | -0.89 | -0.35 | -0.23 |
MGNX
ASPI
THQQF
TANFACIND
001465
SSREF