Embracer Group AB (publ) (THQQF)
USD 3.0
(0.0%)
USD 3.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.2 Billion | 37.66 Billion | 9.02 Billion | 5.24 Billion | 5.24 Billion | 5.75 Billion |
| Cost of Revenue | 11.42 Billion | 9.98 Billion | 2.32 Billion | 1.82 Billion | 1.82 Billion | 5.51 Billion |
| Gross Profit | 30.78 Billion | 27.68 Billion | 6.69 Billion | 3.42 Billion | 3.42 Billion | 241.4 Million |
| Operating Expenses | -13 Million | 27.46 Billion | 6.43 Billion | 3.12 Billion | 3.12 Billion | -18.3 Million |
| Selling, General and Administrative Expenses | -51.31 Billion | 21.15 Billion | 1.31 Billion | 718.8 Million | 718.8 Million | 1.53 Billion |
| Research and Development Expenses | - | 2.37 Billion | 1.03 Billion | 786 Million | 553.8 Million | 379.7 Million |
| Other Expenses | 51.3 Billion | - | 12 Million | 27.9 Million | 19.7 Million | 18.3 Million |
| Cost and Expenses | 62.72 Billion | 37.44 Billion | 8.75 Billion | 4.94 Billion | 4.94 Billion | 5.49 Billion |
| Operating Income | -20.51 Billion | 194 Million | 476.8 Million | 345.4 Million | 345.4 Million | 259.7 Million |
| Interest Expense | 1.69 Billion | 920 Million | 76.3 Million | 17.4 Million | 17.4 Million | - |
| Income Tax Expense | -558 Million | 553 Million | 392.7 Million | 125.5 Million | 125.5 Million | 148.6 Million |
| Earnings before Tax | -18.73 Billion | 5.01 Billion | 680 Million | 408.8 Million | 408.8 Million | 545.4 Million |
| Net Income | -18.17 Billion | 4.45 Billion | 287 Million | 287 Million | 284.9 Million | 397.4 Million |
| Earnings Per Share Basic | -15.28 | 4.17 | 0.32 | 0.36 | 0.46 | 0.78 |
| Earnings Per Share Diluted | -15.27 | 4.12 | 0.31 | 0.36 | 0.46 | 0.78 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.06 Billion | 905 Million | 796.29 Million | 622.82 Million | 508.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.08 Billion | 921 Million | 796.29 Million | 622.82 Million | 508.98 Million |
| Gross Margin | 0.73 | 0.74 | 0.74 | 0.65 | 0.65 | 0.04 |
| EBIT Margin | 0.11 | 0.34 | 0.47 | 0.36 | 0.36 | 0.22 |
| Profit Margin | -0.43 | 0.12 | 0.03 | 0.05 | 0.05 | 0.07 |
| EBITDA | 4.75 Billion | 12.5 Billion | 4.6 Billion | 4.26 Billion | 1.9 Billion | 1.27 Billion |
| Earnings Before Tax Margin | -0.49 | 0.01 | 0.05 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 42.2 Billion | 8.87 Billion | 12.05 Billion | 9.56 Billion | 7.11 Billion | 37.66 Billion |
| Cost of Revenue | 56.29 Billion | 22.72 Billion | 11.87 Billion | 2.2 Billion | 1.64 Billion | 9.98 Billion |
| Gross Profit | -14.08 Billion | -13.84 Billion | 174 Million | 7.36 Billion | 5.47 Billion | 27.68 Billion |
| Operating Expenses | -13 Million | 20.12 Billion | 7.91 Billion | 6.99 Billion | 5.77 Billion | 27.46 Billion |
| Selling, General and Administrative Expenses | - | 5.62 Billion | 5.71 Billion | 2.36 Billion | 1.8 Billion | - |
| Research and Development Expenses | - | 3.07 Billion | 1.49 Billion | 1.74 Billion | - | - |
| Other Expenses | 13 Million | - | - | - | - | - |
| Cost and Expenses | 56.27 Billion | 22.72 Billion | 11.87 Billion | 9.2 Billion | 7.41 Billion | 37.44 Billion |
| Operating Income | -14.07 Billion | -13.84 Billion | 174 Million | 461 Million | -398 Million | 194 Million |
| Interest Expense | 1.69 Billion | 694 Million | 388 Million | 119 Million | 134 Million | 920 Million |
| Income Tax Expense | -558 Million | -744 Million | -42 Million | 241 Million | 322 Million | 553 Million |
| Earnings before Tax | -18.73 Billion | -18.86 Billion | -1.78 Billion | 2.62 Billion | 140 Million | 5.01 Billion |
| Net Income | -18.17 Billion | -18.12 Billion | -1.74 Billion | 2.36 Billion | -167 Million | 4.45 Billion |
| Earnings Per Share Basic | - | -13.53 | -1.30 | 1.85 | -0.15 | - |
| Earnings Per Share Diluted | - | -13.53 | -1.30 | 1.85 | -0.15 | - |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.34 Billion | 1.33 Billion | 1.28 Billion | 1.13 Billion | 1.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.34 Billion | 1.33 Billion | 1.28 Billion | 1.13 Billion | 1.08 Billion |
| Gross Margin | -0.33 | -1.56 | 0.01 | 0.77 | 0.77 | 0.74 |
| EBIT Margin | - | 0.08 | 0.21 | 0.33 | 0.18 | - |
| Profit Margin | -0.43 | -2.04 | -0.14 | 0.25 | -0.02 | 0.12 |
| EBITDA | - | 729 Million | 2.5 Billion | 3.11 Billion | 1.26 Billion | - |
| Earnings Before Tax Margin | -0.33 | -1.56 | 0.01 | 0.05 | -0.06 | 0.01 |
DEYAAR
VIV
ALC
688701
MGNX
ASPI