CNY 21.81
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.3 Billion | 942.8 Million | 843.93 Million | 631.22 Million | 532.48 Million |
Cost of Revenue | 1.23 Billion | 960.74 Million | 676.67 Million | 569.47 Million | 380.02 Million | 311.46 Million |
Gross Profit | 458.74 Million | 342.51 Million | 266.13 Million | 274.46 Million | 251.2 Million | 221.02 Million |
Operating Expenses | 317.46 Million | 197.89 Million | 149.32 Million | 143.79 Million | 124.33 Million | 109.92 Million |
Selling, General and Administrative Expenses | 238.2 Million | 109.61 Million | 92.57 Million | 97.75 Million | 83.94 Million | 73.93 Million |
Research and Development Expenses | 78.07 Million | 59.48 Million | 39.31 Million | 32.23 Million | 28.03 Million | 20.69 Million |
Other Expenses | -1.17 Million | 28.8 Million | 17.43 Million | 13.8 Million | 12.36 Million | 15.29 Million |
Cost and Expenses | 1.51 Billion | 1.15 Billion | 825.99 Million | 713.26 Million | 504.36 Million | 421.38 Million |
Operating Income | 185.16 Million | 142.37 Million | 119.38 Million | 123.01 Million | 117.56 Million | 102.41 Million |
Interest Expense | 552.87 Thousand | 182.24 Thousand | 25.66 Thousand | 890.78 Thousand | 875.24 Thousand | 1.9 Million |
Income Tax Expense | 18.51 Million | 14.17 Million | 15.38 Million | 15.76 Million | 16.1 Million | 13.85 Million |
Earnings before Tax | 184.71 Million | 142.24 Million | 131.46 Million | 122.48 Million | 120.64 Million | 102.51 Million |
Net Income | 165.62 Million | 128.68 Million | 116.08 Million | 106.71 Million | 104.53 Million | 88.65 Million |
Earnings Per Share Basic | 1.18 | 0.92 | 0.83 | 0.76 | 0.75 | 0.84 |
Earnings Per Share Diluted | 1.18 | 0.91 | 0.83 | 0.76 | 0.75 | 0.84 |
Weighted Average Shares Outstanding | 140.35 Million | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million | 105.53 Million |
Weighted Average Shares Outstanding (Diluted) | 140.35 Million | 141.41 Million | 139.95 Million | 139.95 Million | 139.95 Million | 105.53 Million |
Gross Margin | 0.27 | 0.26 | 0.28 | 0.33 | 0.40 | 0.42 |
EBIT Margin | 0.12 | 0.13 | 0.15 | 0.17 | 0.22 | 0.22 |
Profit Margin | 0.10 | 0.10 | 0.12 | 0.13 | 0.17 | 0.17 |
EBITDA | 198.14 Million | 154.38 Million | 141.18 Million | 132.21 Million | 128.42 Million | 112.45 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.15 | 0.19 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 408.19 Million | 407.62 Million | 290.98 Million | 1.69 Billion | 700.26 Million | 357.64 Million |
Cost of Revenue | 310.3 Million | 308.67 Million | 199.83 Million | 1.23 Billion | 528.1 Million | 253.86 Million |
Gross Profit | 97.88 Million | 98.94 Million | 91.14 Million | 458.74 Million | 172.16 Million | 103.78 Million |
Operating Expenses | 53.51 Million | 55.27 Million | 55.48 Million | 317.46 Million | 136.74 Million | 60.56 Million |
Selling, General and Administrative Expenses | 98.06 Million | 26.2 Million | 36.36 Million | - | 103.86 Million | 71.58 Million |
Research and Development Expenses | 21.03 Million | 22.77 Million | 19.11 Million | - | 31.7 Million | 17.13 Million |
Other Expenses | -65.58 Million | -832.76 Thousand | -13.95 Thousand | -1.17 Million | -1.17 Million | -192.42 Thousand |
Cost and Expenses | 363.82 Million | 363.95 Million | 255.32 Million | 1.55 Billion | 664.85 Million | 314.42 Million |
Operating Income | 46.63 Million | 42.41 Million | 35.66 Million | 141.28 Million | 35.41 Million | 47.39 Million |
Interest Expense | - | - | - | 65.23 Thousand | 26.83 Thousand | - |
Income Tax Expense | 3.52 Million | 5.2 Million | 7.09 Million | 18.51 Million | 2.4 Million | 6.37 Million |
Earnings before Tax | 46.99 Million | 41.58 Million | 46.57 Million | 184.71 Million | 49.66 Million | 47.19 Million |
Net Income | 43.43 Million | 36.34 Million | 39.47 Million | 165.62 Million | 46.69 Million | 40.81 Million |
Earnings Per Share Basic | 0.31 | 0.26 | 0.28 | - | 0.33 | 0.29 |
Earnings Per Share Diluted | 0.31 | 0.26 | 0.28 | - | 0.33 | 0.28 |
Weighted Average Shares Outstanding | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million |
Weighted Average Shares Outstanding (Diluted) | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million | 139.95 Million | 145.76 Million |
Gross Margin | 0.24 | 0.24 | 0.31 | 0.27 | 0.25 | 0.29 |
EBIT Margin | 0.10 | 0.13 | 0.12 | - | 0.06 | 0.13 |
Profit Margin | 0.11 | 0.09 | 0.14 | 0.10 | 0.07 | 0.11 |
EBITDA | 39.17 Million | 52.96 Million | 34.9 Million | - | 39 Million | 44.89 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.12 | 0.08 | 0.05 | 0.13 |
0RV4
NSRGY
LIT
MMWL
DDS
3641