Media Matrix Worldwide Limited (MMWL.BO)
INR 17.92
(-2.24%)
INR 17.92
(-2.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.15 Billion | 9.46 Billion | 5.81 Billion | 11.1 Billion | 9.8 Billion | 14.24 Billion |
| Cost of Revenue | 13.64 Billion | 8.84 Billion | 5.53 Billion | 10.75 Billion | 9.42 Billion | 13.95 Billion |
| Gross Profit | 508.09 Million | 621.97 Million | 277.57 Million | 353.54 Million | 380.59 Million | 292.21 Million |
| Operating Expenses | 373.43 Million | 507.04 Million | 261.89 Million | 252.16 Million | 326.3 Million | 211.15 Million |
| Selling, General and Administrative Expenses | 373.43 Million | 230.83 Million | 131.91 Million | 127.31 Million | 53.48 Million | 92.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 146 Thousand | 223 Thousand | 477 Thousand | 770.59 Thousand | -26.51 Million |
| Cost and Expenses | 14.01 Billion | 9.35 Billion | 5.79 Billion | 11 Billion | 9.75 Billion | 14.16 Billion |
| Operating Income | 134.66 Million | 266.37 Million | 26.82 Million | 102.35 Million | 255.92 Million | 56.94 Million |
| Interest Expense | 88.15 Million | 54.4 Million | 28.8 Million | 13.67 Million | 17.39 Million | 25.01 Million |
| Income Tax Expense | 20.71 Million | 22.81 Million | 20.37 Million | 82.69 Million | 36.77 Million | -6.11 Million |
| Earnings before Tax | 91.12 Million | 46.42 Million | 44.5 Million | 121.97 Million | 121.41 Million | 1 Billion |
| Net Income | 50.1 Million | 13.58 Million | 12.15 Million | 20.61 Million | 48.16 Million | 1 Billion |
| Earnings Per Share Basic | 0.04 | 0.01 | 0.01 | 0.02 | 0.04 | 0.89 |
| Earnings Per Share Diluted | 0.04 | 0.01 | 0.01 | 0.02 | 0.04 | 0.89 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Gross Margin | 0.04 | 0.07 | 0.05 | 0.03 | 0.04 | 0.02 |
| EBIT Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| EBITDA | 186.52 Million | 130.37 Million | 97.2 Million | 157.68 Million | 159.62 Million | 1.05 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.00 | 0.01 | 0.03 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.31 Billion | 14.15 Billion | 2.8 Billion | 1.97 Billion | 6.36 Billion | 3.01 Billion |
| Cost of Revenue | 2.17 Billion | 13.64 Billion | 2.67 Billion | 1.82 Billion | 6.2 Billion | 2.89 Billion |
| Gross Profit | 135.68 Million | 508.09 Million | 123.48 Million | 151.84 Million | 154.09 Million | 114.95 Million |
| Operating Expenses | 94.03 Million | 373.43 Million | 82.99 Million | 134.96 Million | 114.05 Million | 77.69 Million |
| Selling, General and Administrative Expenses | 94.03 Million | - | 82.99 Million | 124.05 Million | 102.03 Million | 64.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.57 Million | 44.62 Million | 16.71 Million | 17.06 Million | 5.01 Million | 5.83 Million |
| Cost and Expenses | 2.27 Billion | 14.01 Billion | 2.76 Billion | 1.95 Billion | 6.32 Billion | 2.97 Billion |
| Operating Income | 41.65 Million | 134.66 Million | 40.48 Million | 33.93 Million | 40.03 Million | 37.26 Million |
| Interest Expense | 34.15 Million | 88.15 Million | 32.86 Million | 12.67 Million | 17.61 Million | 25 Million |
| Income Tax Expense | 3.77 Million | 20.71 Million | 1 Million | 4.9 Million | 9.12 Million | 5.68 Million |
| Earnings before Tax | 22.07 Million | 91.12 Million | 24.33 Million | 21.26 Million | 27.43 Million | 18.08 Million |
| Net Income | 14.39 Million | 50.1 Million | 16.95 Million | 12.97 Million | 11.63 Million | 8.54 Million |
| Earnings Per Share Basic | 0.01 | - | 0.02 | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Gross Margin | 0.06 | 0.04 | 0.04 | 0.08 | 0.02 | 0.04 |
| EBIT Margin | 0.02 | - | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| EBITDA | 43.62 Million | - | 42.38 Million | 35.8 Million | 47.08 Million | 44.53 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
DDS
3641
688663
SGA
002640
STE