CNY 102.14
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.78 Billion | 1.32 Billion | 566.48 Million | 303.57 Million | 113.92 Million |
Cost of Revenue | 551.51 Million | 738.11 Million | 523.36 Million | 219.64 Million | 123.22 Million | 54.67 Million |
Gross Profit | 542 Million | 1.04 Billion | 802.58 Million | 346.84 Million | 180.34 Million | 59.25 Million |
Operating Expenses | 648.18 Million | 855.28 Million | 418.13 Million | 182.12 Million | 107.5 Million | 67.78 Million |
Selling, General and Administrative Expenses | 42.14 Million | 121.76 Million | 82.08 Million | 35.45 Million | 23.07 Million | 18.83 Million |
Research and Development Expenses | 487.02 Million | 655.63 Million | 300.96 Million | 122.54 Million | 73.42 Million | 40.71 Million |
Other Expenses | - | 77.89 Million | 35.07 Million | 24.13 Million | 11 Million | 31.48 Thousand |
Cost and Expenses | 1.25 Billion | 1.59 Billion | 941.49 Million | 401.77 Million | 230.73 Million | 122.46 Million |
Operating Income | -191.45 Million | 267.05 Million | 445.55 Million | 181.02 Million | 70.41 Million | -8.81 Million |
Interest Expense | 3.11 Million | 2.09 Million | 584.39 Thousand | 257.89 Thousand | 204.99 Thousand | 4213.82 |
Income Tax Expense | -47.65 Million | 212.38 Thousand | 1.54 Million | -2.77 Million | -409.1 Thousand | -280.96 Thousand |
Earnings before Tax | -88.93 Million | 267.01 Million | 445.08 Million | 181.02 Million | 70.57 Million | -8.81 Million |
Net Income | -34.71 Million | 266.8 Million | 443.53 Million | 183.79 Million | 70.98 Million | -8.81 Million |
Earnings Per Share Basic | -0.28 | 2.23 | 3.72 | 1.54 | 0.60 | -0.22 |
Earnings Per Share Diluted | -0.28 | 2.22 | 3.71 | 1.54 | 0.60 | -0.21 |
Weighted Average Shares Outstanding | 123.97 Million | 119.64 Million | 119.29 Million | 119.19 Million | 119.19 Million | 41.01 Million |
Weighted Average Shares Outstanding (Diluted) | 123.97 Million | 120.18 Million | 119.5 Million | 119.19 Million | 119.19 Million | 41.06 Million |
Gross Margin | 0.50 | 0.59 | 0.61 | 0.61 | 0.59 | 0.52 |
EBIT Margin | 0.01 | 0.18 | 0.35 | 0.33 | 0.26 | -0.06 |
Profit Margin | -0.03 | 0.15 | 0.33 | 0.32 | 0.23 | -0.08 |
EBITDA | 12.16 Million | 320.95 Million | 468.22 Million | 189.24 Million | 73.16 Million | -7.62 Million |
Earnings Before Tax Margin | -0.18 | 0.15 | 0.34 | 0.32 | 0.23 | -0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 340.57 Million | 305.63 Million | 199.59 Million | 278.48 Million | 1.08 Billion | 201.18 Million |
Cost of Revenue | 165.31 Million | 180.42 Million | 104.73 Million | 172.77 Million | 613.51 Million | 100.55 Million |
Gross Profit | 175.26 Million | 125.21 Million | 94.86 Million | 105.7 Million | 473.99 Million | 100.63 Million |
Operating Expenses | 228.97 Million | 174.06 Million | 181.04 Million | 218.54 Million | 665.44 Million | 128.9 Million |
Selling, General and Administrative Expenses | 54.51 Million | 52.36 Million | 51.39 Million | 48.09 Million | - | 76.42 Million |
Research and Development Expenses | 135.58 Million | 115.79 Million | 125.42 Million | 159.19 Million | - | 94.26 Million |
Other Expenses | -38.87 Million | -5.9 Million | -4.21 Million | -11.24 Million | -12 Million | 14.38 Thousand |
Cost and Expenses | 394.29 Million | 354.49 Million | 285.77 Million | 391.31 Million | 1.27 Billion | 229.45 Million |
Operating Income | -53.71 Million | -48.85 Million | -86.18 Million | -112.83 Million | -191.45 Million | -9.29 Million |
Interest Expense | 558.93 Thousand | 610.68 Thousand | 626.48 Thousand | 689.73 Thousand | 2.82 Million | 646.85 Thousand |
Income Tax Expense | 1.06 Million | -23.35 Thousand | 605.64 Thousand | -23.45 Million | -47.65 Million | -11.49 Million |
Earnings before Tax | -31.56 Million | -16.56 Million | -47.82 Million | -74.26 Million | -88.93 Million | -9.28 Million |
Net Income | -33.08 Million | -16.47 Million | -49.16 Million | -51.01 Million | -34.71 Million | 2.21 Million |
Earnings Per Share Basic | -0.25 | -0.13 | -0.37 | -0.42 | - | 0.02 |
Earnings Per Share Diluted | -0.25 | -0.13 | -0.37 | -0.42 | - | 0.02 |
Weighted Average Shares Outstanding | 131.27 Million | 131.48 Million | 132.6 Million | 122.74 Million | 123.97 Million | 120.19 Million |
Weighted Average Shares Outstanding (Diluted) | 131.27 Million | 131.48 Million | 132.6 Million | 122.74 Million | 123.97 Million | 120.19 Million |
Gross Margin | 0.51 | 0.41 | 0.48 | 0.38 | 0.44 | 0.50 |
EBIT Margin | -0.09 | -0.07 | -0.29 | -0.31 | - | -0.02 |
Profit Margin | -0.10 | -0.05 | -0.25 | -0.18 | -0.03 | 0.01 |
EBITDA | -31 Million | -21.35 Million | -58.02 Million | -86.76 Million | - | -4.93 Million |
Earnings Before Tax Margin | -0.16 | -0.16 | -0.43 | -0.41 | -0.18 | -0.05 |
FONDIA
ITXXF
000877
SRI
NXE
CFI