USD 1.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 5.6 Million | 2.59 Million | 3.29 Million | 1.28 Million | 881 Thousand |
Cost of Revenue | 5.42 Million | 4.11 Million | 1.89 Million | 2.13 Million | 838 Thousand | 741 Thousand |
Gross Profit | 2.43 Million | 1.48 Million | 700 Thousand | 1.15 Million | 450 Thousand | 140 Thousand |
Operating Expenses | 4.06 Million | 3.8 Million | 2.72 Million | 2.56 Million | 3.29 Million | 5.8 Million |
Selling, General and Administrative Expenses | 3.97 Million | 3.8 Million | 2.91 Million | 2.59 Million | 3.39 Million | 5.93 Million |
Research and Development Expenses | 145 Thousand | 67.74 Thousand | 77.64 Thousand | 138.57 Thousand | 104.88 Thousand | 515.8 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.49 Million | 7.91 Million | 4.62 Million | 4.7 Million | 4.13 Million | 6.54 Million |
Operating Income | -1.62 Million | -2.45 Million | -448 Thousand | -1.39 Million | -2.87 Million | -5.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 27 Thousand | 8000.00 | 7000.00 | 7000.00 | 1000.00 | -187 Thousand |
Earnings before Tax | -1.5 Million | -2.45 Million | -448 Thousand | -1.63 Million | -1.35 Million | -10.05 Million |
Net Income | -1.53 Million | -2.46 Million | -455 Thousand | -1.64 Million | -1.35 Million | -9.86 Million |
Earnings Per Share Basic | -0.12 | -0.27 | -0.05 | -0.24 | -0.25 | -3.14 |
Earnings Per Share Diluted | -0.12 | -0.27 | -0.05 | -0.24 | -0.25 | -3.14 |
Weighted Average Shares Outstanding | 12.86 Million | 8.96 Million | 8.78 Million | 6.9 Million | 5.38 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 12.86 Million | 8.96 Million | 8.78 Million | 6.9 Million | 5.38 Million | 3.14 Million |
Gross Margin | 0.31 | 0.27 | 0.27 | 0.35 | 0.35 | 0.16 |
EBIT Margin | -0.16 | -0.32 | -1.25 | -0.24 | -3.07 | -0.97 |
Profit Margin | -0.20 | -0.44 | -0.18 | -0.50 | -1.05 | -11.20 |
EBITDA | -1.23 Million | -1.95 Million | -1.66 Million | -1.01 Million | -2.42 Million | -5.37 Million |
Earnings Before Tax Margin | -0.21 | -0.44 | -0.17 | -0.42 | -2.23 | -6.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.39 Million | 1.39 Million | 1.91 Million | 8.05 Million | 1.91 Million | 4.15 Million |
Cost of Revenue | 843 Thousand | 843 Thousand | 1.26 Million | 5.55 Million | 1.26 Million | 2.98 Million |
Gross Profit | 547.5 Thousand | 547.5 Thousand | 652 Thousand | 2.49 Million | 652 Thousand | 1.16 Million |
Operating Expenses | 1.15 Million | 1.15 Million | 1.11 Million | 4.12 Million | 1.11 Million | 1.91 Million |
Selling, General and Administrative Expenses | 1.15 Million | 1.15 Million | 1.02 Million | - | 1.02 Million | 1.91 Million |
Research and Development Expenses | - | - | 72.5 Thousand | - | 72.5 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.99 Million | 1.99 Million | 2.37 Million | 9.68 Million | 2.37 Million | 4.9 Million |
Operating Income | -605.5 Thousand | -605.5 Thousand | -449.5 Thousand | -1.63 Million | -449.5 Thousand | -751.38 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 181.93 Thousand | - | 7500.00 | 27.65 Thousand | 7500.00 | 12.35 Thousand |
Earnings before Tax | -514.49 Thousand | -514.49 Thousand | -413.5 Thousand | -1.54 Million | -413.5 Thousand | -701.97 Thousand |
Net Income | -514.49 Thousand | -514.49 Thousand | -421 Thousand | -1.57 Million | -421 Thousand | -714.32 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | -0.03 | - | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.03 | - | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 13.48 Million | 13.48 Million | 12.9 Million | 12.86 Million | 12.9 Million | 12.81 Million |
Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 13.48 Million | 12.9 Million | 12.86 Million | 12.9 Million | 12.81 Million |
Gross Margin | 0.39 | 0.39 | 0.34 | 0.31 | 0.34 | 0.28 |
EBIT Margin | -0.41 | -0.41 | -0.21 | - | -0.21 | -0.13 |
Profit Margin | -0.37 | -0.37 | -0.22 | -0.20 | -0.22 | -0.17 |
EBITDA | -568.5 Thousand | -568.5 Thousand | -396.5 Thousand | - | -396.5 Thousand | -556.85 Thousand |
Earnings Before Tax Margin | -0.44 | -0.44 | -0.23 | -0.20 | -0.23 | -0.18 |
000877
POWERINDIA
002812
CFI
688536
FONDIA