Beijing Fjr Optoelectronic Technology Co., Ltd. (688272.SS)
CNY 22.7
(-0.7%)
CNY 22.7
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 208.66 Million | 110.89 Million | 317.92 Million | 327.32 Million | 164.9 Million | 87.68 Million |
| Cost of Revenue | 175.9 Million | 74.2 Million | 151.31 Million | 166.29 Million | 97.36 Million | 48.23 Million |
| Gross Profit | 32.76 Million | 36.68 Million | 166.61 Million | 161.02 Million | 67.53 Million | 39.44 Million |
| Operating Expenses | 146.08 Million | 103.69 Million | 80.1 Million | 58.58 Million | 43.36 Million | 36 Million |
| Selling, General and Administrative Expenses | 55.33 Million | 32.14 Million | 26.55 Million | 19.52 Million | 12.27 Million | 8.34 Million |
| Research and Development Expenses | 72.61 Million | 48.43 Million | 38.44 Million | 33.12 Million | 22.35 Million | 18.9 Million |
| Other Expenses | -2.94 Million | 23.11 Million | 15.11 Million | 5.93 Million | 8.73 Million | -1314.70 |
| Cost and Expenses | 305.47 Million | 177.89 Million | 231.42 Million | 224.87 Million | 140.73 Million | 84.24 Million |
| Operating Income | -101.62 Million | -67 Million | 74.78 Million | 95.02 Million | 23.67 Million | -120.8 Thousand |
| Interest Expense | 3.59 Million | 3.64 Million | 3.53 Million | 2.43 Million | 3.13 Million | 2.68 Million |
| Income Tax Expense | -6002.70 | 3.54 Million | 8.33 Million | 9.21 Million | 903.33 Thousand | -761.2 Thousand |
| Earnings before Tax | -96.32 Million | -84.09 Million | 84.77 Million | 95.01 Million | 14.74 Million | -122.12 Thousand |
| Net Income | -96.31 Million | -87.64 Million | 76.44 Million | 85.88 Million | 13.92 Million | 493.73 Thousand |
| Earnings Per Share Basic | -1.27 | -1.15 | 1.01 | 1.13 | 0.18 | 0.01 |
| Earnings Per Share Diluted | -1.27 | -1.15 | 1.01 | 1.13 | 0.18 | 0.01 |
| Weighted Average Shares Outstanding | 75.84 Million | 76 Million | 76 Million | 76 Million | 76 Million | 49.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.84 Million | 76 Million | 76 Million | 76 Million | 76 Million | 49.37 Million |
| Gross Margin | 0.16 | 0.33 | 0.52 | 0.49 | 0.41 | 0.45 |
| EBIT Margin | -0.40 | -0.40 | 0.34 | 0.32 | 0.15 | 0.05 |
| Profit Margin | -0.46 | -0.79 | 0.24 | 0.26 | 0.08 | 0.01 |
| EBITDA | -84.23 Million | -67.18 Million | 100.35 Million | 98.97 Million | 18.51 Million | 2.93 Million |
| Earnings Before Tax Margin | -0.49 | -0.60 | 0.24 | 0.29 | 0.14 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 69.86 Million | 84.15 Million | 76.17 Million | 79.12 Million | 208.66 Million | 39.57 Million |
| Cost of Revenue | 42.64 Million | 55.02 Million | 37.27 Million | 61.27 Million | 164.21 Million | 26.53 Million |
| Gross Profit | 27.22 Million | 29.13 Million | 38.9 Million | 17.85 Million | 44.45 Million | 13.04 Million |
| Operating Expenses | 22.24 Million | 23.03 Million | 32.11 Million | 48.9 Million | 146.08 Million | 32.05 Million |
| Selling, General and Administrative Expenses | 28.42 Million | 459.61 Thousand | 13.9 Million | 21.38 Million | - | 31.05 Million |
| Research and Development Expenses | 10.72 Million | 9.71 Million | 15.66 Million | 20.65 Million | - | 16.51 Million |
| Other Expenses | -16.91 Million | -102.55 Thousand | -2.54 Million | -6.85 Million | -22.88 Million | -20.79 Thousand |
| Cost and Expenses | 64.88 Million | 78.06 Million | 69.38 Million | 110.17 Million | 310.29 Million | 58.58 Million |
| Operating Income | 1.17 Million | 1.93 Million | 6.78 Million | -31.04 Million | -101.62 Million | -19.83 Million |
| Interest Expense | 841.57 Thousand | 1.13 Million | 659.14 Thousand | 1.52 Million | 3.56 Million | 101.75 Thousand |
| Income Tax Expense | -170.36 Thousand | -427.13 Thousand | -25.45 Thousand | -6002.70 | -6002.70 | 0.90 |
| Earnings before Tax | 1.18 Million | 1.83 Million | 7.33 Million | -29.52 Million | -96.32 Million | -19.85 Million |
| Net Income | 1.35 Million | 2.25 Million | 7.36 Million | -29.51 Million | -96.31 Million | -19.85 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | 0.10 | -0.39 | - | -0.26 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.10 | -0.39 | - | -0.26 |
| Weighted Average Shares Outstanding | 76 Million | 76 Million | 76 Million | 76 Million | 76 Million | 76 Million |
| Weighted Average Shares Outstanding (Diluted) | 76 Million | 76 Million | 76 Million | 76 Million | 76 Million | 76 Million |
| Gross Margin | 0.39 | 0.35 | 0.51 | 0.23 | 0.21 | 0.33 |
| EBIT Margin | 0.03 | 0.08 | 0.14 | -0.33 | - | -0.48 |
| Profit Margin | 0.02 | 0.03 | 0.10 | -0.37 | -0.46 | -0.50 |
| EBITDA | 2.02 Million | 6.49 Million | 10.71 Million | -26.03 Million | - | -18.81 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.09 | -0.39 | -0.49 | -0.50 |
005965
CIBEY
RXRX
CTRNF
NDR
300663