USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2 Million | 1.05 Million | 1.08 Million | 1.31 Million | 1.22 Million |
Cost of Revenue | 1.36 Million | 1.89 Million | 1.19 Million | 1.06 Million | 567.86 Thousand |
Gross Profit | 640.16 Thousand | -839.4 Thousand | -107.09 Thousand | 254.95 Thousand | 656.92 Thousand |
Operating Expenses | 9.87 Million | 4.46 Million | 2.62 Million | 1.2 Million | 1.28 Million |
Selling, General and Administrative Expenses | 7.22 Million | 3.99 Million | 2.42 Million | 1.13 Million | 1.53 Million |
Research and Development Expenses | 730.56 Thousand | 477.2 Thousand | 190.82 Thousand | 67.69 Thousand | 124.69 Thousand |
Other Expenses | 1.91 Million | - | - | 10.31 Thousand | - |
Cost and Expenses | 11.23 Million | 6.36 Million | 3.81 Million | 2.26 Million | 1.84 Million |
Operating Income | -9.23 Million | -5.3 Million | -2.72 Million | -951.86 Thousand | -1.27 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -5114.00 | -2.17 | -0.79 | -1698.67 | 3568.71 |
Earnings before Tax | -8.43 Million | -4.98 Million | -2.57 Million | -528.59 Thousand | -623.41 Thousand |
Net Income | -8.42 Million | -4.98 Million | -2.57 Million | -526.89 Thousand | -619.85 Thousand |
Earnings Per Share Basic | -0.10 | -0.06 | -0.04 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.10 | -0.06 | -0.04 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 88.45 Million | 77.86 Million | 63.98 Million | 45.13 Million | 44.8 Million |
Weighted Average Shares Outstanding (Diluted) | 88.45 Million | 77.86 Million | 63.98 Million | 45.13 Million | 44.8 Million |
Gross Margin | 0.32 | -0.80 | -0.10 | 0.19 | 0.54 |
EBIT Margin | -3.26 | -3.80 | -1.90 | -0.40 | -0.75 |
Profit Margin | -4.21 | -4.73 | -2.37 | -0.40 | -0.51 |
EBITDA | -6.51 Million | -5.1 Million | -2.15 Million | -102.71 Thousand | -258.65 Thousand |
Earnings Before Tax Margin | -4.62 | -5.03 | -2.51 | -0.72 | -1.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 881.01 Thousand | 312.88 Thousand | 494.95 Thousand | 1.47 Million | 322.37 Thousand |
Cost of Revenue | 1 Million | 785.01 Thousand | 488.7 Thousand | 874.92 Thousand | 2.41 Million | 523.47 Thousand |
Gross Profit | 159.98 Thousand | 96 Thousand | -175.82 Thousand | -379.96 Thousand | -940.69 Thousand | -201.1 Thousand |
Operating Expenses | 1.47 Million | 2.5 Million | 1.69 Million | 1.66 Million | 5.85 Million | 1.33 Million |
Selling, General and Administrative Expenses | 865.6 Thousand | 821.37 Thousand | 1.62 Million | 1.51 Million | - | 1.19 Million |
Research and Development Expenses | 71.87 Thousand | 68.47 Thousand | 76.87 Thousand | 156.3 Thousand | - | 146.51 Thousand |
Other Expenses | 541.9 Thousand | - | - | - | - | 1.14 Million |
Cost and Expenses | 2.48 Million | 3.29 Million | 2.18 Million | 2.54 Million | 8.26 Million | 1.86 Million |
Operating Income | -2.14 Million | -2.41 Million | -1.87 Million | -2.04 Million | -6.79 Million | -1.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 821.9 Thousand | 2076.00 | -1.00 | -3764.42 | -3764.42 | 1.51 |
Earnings before Tax | -1.31 Million | -2.37 Million | -1.78 Million | -2.48 Million | -6.2 Million | -1.45 Million |
Net Income | -1.31 Million | -2.37 Million | -1.78 Million | -2.47 Million | -6.2 Million | -1.45 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 100.71 Million | 101.24 Million | 100.35 Million | 100.11 Million | 88.45 Million | 88.15 Million |
Weighted Average Shares Outstanding (Diluted) | 100.71 Million | 104.41 Million | 100.35 Million | 100.11 Million | 88.45 Million | 88.15 Million |
Gross Margin | 0.14 | 0.11 | -0.56 | -0.77 | -0.64 | -0.62 |
EBIT Margin | -1.01 | -2.43 | -4.98 | -3.41 | - | -3.63 |
Profit Margin | -1.13 | -2.70 | -5.72 | -5.01 | -4.21 | -4.51 |
EBITDA | -1.18 Million | -2.14 Million | -1.55 Million | -1.68 Million | - | -1.17 Million |
Earnings Before Tax Margin | -1.84 | -2.74 | -5.99 | -4.14 | -4.62 | -4.77 |
NDR
300663
688272
603012
300225
WACMY