CNY 25.21
(5.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 749.89 Million | 380.36 Million | 415.48 Million | 438.93 Million | 334.08 Million | 394.66 Million |
Cost of Revenue | 457.63 Million | 237.31 Million | 207.47 Million | 185.86 Million | 154.69 Million | 175.49 Million |
Gross Profit | 292.25 Million | 143.04 Million | 208.01 Million | 253.06 Million | 179.39 Million | 219.16 Million |
Operating Expenses | 109.72 Million | 97.31 Million | 75.92 Million | 42.77 Million | 43.54 Million | 68.01 Million |
Selling, General and Administrative Expenses | 52.97 Million | 17.18 Million | 16.06 Million | 12.88 Million | 12.11 Million | 33.05 Million |
Research and Development Expenses | 65.57 Million | 66.24 Million | 44.07 Million | 27.19 Million | 24.52 Million | 25.01 Million |
Other Expenses | -7.87 Million | 13.88 Million | 15.78 Million | 2.68 Million | 6.9 Million | -264.08 Thousand |
Cost and Expenses | 546.76 Million | 334.63 Million | 283.39 Million | 228.64 Million | 198.23 Million | 243.5 Million |
Operating Income | 207.69 Million | 69.74 Million | 159.36 Million | 212.45 Million | 134.83 Million | 140.76 Million |
Interest Expense | 5.87 Million | 937.98 Thousand | 191.92 Thousand | 262.34 Thousand | 812.32 Thousand | 4.14 Million |
Income Tax Expense | 25.63 Million | -28.56 Million | 18.16 Million | 29.3 Million | 18.4 Million | 26.55 Million |
Earnings before Tax | 206.42 Million | 68.31 Million | 159.09 Million | 212.38 Million | 134.51 Million | 140.49 Million |
Net Income | 179.9 Million | 96.06 Million | 140 Million | 182.99 Million | 116.13 Million | 113.94 Million |
Earnings Per Share Basic | 0.45 | 0.24 | 0.35 | 0.46 | 0.29 | 0.34 |
Earnings Per Share Diluted | 0.45 | 0.24 | 0.35 | 0.46 | 0.29 | 0.34 |
Weighted Average Shares Outstanding | 399.79 Million | 402.09 Million | 401.58 Million | 401.58 Million | 401.58 Million | 335.12 Million |
Weighted Average Shares Outstanding (Diluted) | 399.79 Million | 402.09 Million | 401.58 Million | 401.58 Million | 401.58 Million | 335.12 Million |
Gross Margin | 0.39 | 0.38 | 0.50 | 0.58 | 0.54 | 0.56 |
EBIT Margin | 0.44 | 0.37 | 0.53 | 0.61 | 0.55 | 0.46 |
Profit Margin | 0.24 | 0.25 | 0.34 | 0.42 | 0.35 | 0.29 |
EBITDA | 333.18 Million | 136.21 Million | 216.25 Million | 264.99 Million | 180.76 Million | 176.83 Million |
Earnings Before Tax Margin | 0.28 | 0.18 | 0.38 | 0.48 | 0.40 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 408.1 Million | 210.99 Million | 165.91 Million | 749.89 Million | 261.34 Million | 289.24 Million |
Cost of Revenue | 226.02 Million | 149.5 Million | 109.17 Million | 457.63 Million | 130.53 Million | 175.75 Million |
Gross Profit | 182.08 Million | 61.49 Million | 56.74 Million | 292.25 Million | 130.81 Million | 113.48 Million |
Operating Expenses | 46.76 Million | 40.35 Million | 32.09 Million | 114.32 Million | 36.91 Million | 23.18 Million |
Selling, General and Administrative Expenses | 34.2 Million | 336.71 Thousand | 10.34 Million | - | 13.19 Million | 26.67 Million |
Research and Development Expenses | 32.18 Million | 25.06 Million | 20.91 Million | - | 19.16 Million | 15.71 Million |
Other Expenses | -19.62 Million | -755.18 Thousand | -834.5 Thousand | -7.87 Million | -4.55 Million | -446.72 Thousand |
Cost and Expenses | 272.78 Million | 189.85 Million | 141.26 Million | 571.96 Million | 167.44 Million | 198.94 Million |
Operating Income | 128.21 Million | 20.95 Million | 24.64 Million | 177.93 Million | 93.89 Million | 83.76 Million |
Interest Expense | 827.78 Thousand | 1.26 Million | 1.96 Million | 5.87 Million | 2.33 Million | 1.25 Million |
Income Tax Expense | 15.36 Million | 739.01 Thousand | 2.81 Million | 25.63 Million | 13.98 Million | 11.87 Million |
Earnings before Tax | 128.13 Million | 20.89 Million | 32.13 Million | 206.42 Million | 101.57 Million | 82.78 Million |
Net Income | 112.42 Million | 19.86 Million | 29.29 Million | 179.9 Million | 88.09 Million | 69.69 Million |
Earnings Per Share Basic | 0.28 | 0.05 | 0.07 | - | 0.22 | 0.17 |
Earnings Per Share Diluted | 0.28 | 0.05 | 0.07 | - | 0.22 | 0.17 |
Weighted Average Shares Outstanding | 401.58 Million | 401.58 Million | 401.58 Million | 401.89 Million | 401.58 Million | 401.58 Million |
Weighted Average Shares Outstanding (Diluted) | 401.58 Million | 401.58 Million | 401.58 Million | 402.54 Million | 403.56 Million | 401.58 Million |
Gross Margin | 0.45 | 0.29 | 0.34 | 0.39 | 0.50 | 0.39 |
EBIT Margin | 0.32 | 0.12 | 0.20 | - | 0.49 | 0.32 |
Profit Margin | 0.28 | 0.09 | 0.18 | 0.24 | 0.34 | 0.24 |
EBITDA | 128.96 Million | 24.61 Million | 32.35 Million | - | 127.82 Million | 93.18 Million |
Earnings Before Tax Margin | 0.31 | 0.10 | 0.15 | 0.24 | 0.36 | 0.29 |
ASH
ERRAF
BANKBARODA
300444
VEZ
NKSH