USD 24.43
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.64 Million | 59.42 Million | 50.31 Million | 46.11 Million | 46.55 Million | 45.9 Million |
Cost of Revenue | 4.93 Million | 3.03 Million | 3.55 Million | 3.83 Million | 3.87 Million | 3.89 Million |
Gross Profit | 41.7 Million | 56.39 Million | 46.76 Million | 42.27 Million | 42.68 Million | 42.01 Million |
Operating Expenses | 24.61 Million | -21.54 Million | -25.68 Million | -26.96 Million | -25.88 Million | -22.14 Million |
Selling, General and Administrative Expenses | 24.61 Million | 16.99 Million | 16.16 Million | 14.79 Million | 15.46 Million | 14.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -38.54 Million | -41.85 Million | -41.75 Million | -41.34 Million | -39.79 Million |
Cost and Expenses | 49.51 Million | 3.03 Million | -25.68 Million | -26.96 Million | -25.88 Million | -22.14 Million |
Operating Income | 18.67 Million | 34.84 Million | 24.63 Million | 19.15 Million | 20.67 Million | 23.75 Million |
Interest Expense | 21.55 Million | 3.08 Million | 3.09 Million | 5.83 Million | 7.38 Million | 5.04 Million |
Income Tax Expense | 2.98 Million | 5.83 Million | 4.25 Million | 3.07 Million | 3.21 Million | 2.56 Million |
Earnings before Tax | 18.67 Million | 31.76 Million | 24.63 Million | 19.15 Million | 20.67 Million | 18.71 Million |
Net Income | 15.69 Million | 25.93 Million | 20.38 Million | 16.07 Million | 17.46 Million | 16.15 Million |
Earnings Per Share Basic | 2.66 | 4.33 | 3.28 | 2.48 | 2.65 | 2.32 |
Earnings Per Share Diluted | 2.66 | 4.33 | 3.28 | 2.48 | 2.65 | 2.32 |
Weighted Average Shares Outstanding | 5.88 Million | 5.98 Million | 6.2 Million | 6.48 Million | 6.58 Million | 6.95 Million |
Weighted Average Shares Outstanding (Diluted) | 5.88 Million | 5.98 Million | 6.2 Million | 6.48 Million | 6.58 Million | 6.95 Million |
Gross Margin | 0.89 | 0.95 | 0.93 | 0.92 | 0.92 | 0.92 |
EBIT Margin | 0.42 | 0.60 | 0.50 | 0.43 | 0.46 | 0.54 |
Profit Margin | 0.34 | 0.44 | 0.41 | 0.35 | 0.38 | 0.35 |
EBITDA | 19.42 Million | 32.37 Million | 25.26 Million | 19.86 Million | 21.41 Million | 19.52 Million |
Earnings Before Tax Margin | 0.40 | 0.59 | 0.49 | 0.42 | 0.44 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.93 Million | 19.36 Million | 18.22 Million | 17.76 Million | 68.19 Million | 10.75 Million |
Cost of Revenue | - | - | 629 Thousand | 1.09 Million | 2.41 Million | 684 Thousand |
Gross Profit | 20.93 Million | 19.36 Million | 17.59 Million | 16.66 Million | 65.77 Million | 10.07 Million |
Operating Expenses | 2.38 Million | 2.09 Million | 1.92 Million | 1.74 Million | 8.48 Million | -7.06 Million |
Selling, General and Administrative Expenses | - | 4.87 Million | 6.11 Million | 4.14 Million | - | 4.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.38 Million | -2.09 Million | -1.92 Million | -1.74 Million | -8.48 Million | -11.71 Million |
Cost and Expenses | 17.56 Million | 17.41 Million | 15.04 Million | 12.7 Million | 49.51 Million | -7.06 Million |
Operating Income | 3.37 Million | 2 Million | 3.36 Million | -1.00 | 59.69 Million | 3.69 Million |
Interest Expense | - | 8.41 Million | 7.77 Million | 7.03 Million | 300 Thousand | 6.03 Million |
Income Tax Expense | 550 Thousand | -177 Thousand | 518 Thousand | 879 Thousand | 2.98 Million | 617 Thousand |
Earnings before Tax | 3.22 Million | -483 Thousand | 2.69 Million | 5.06 Million | 18.67 Million | 3.69 Million |
Net Income | 2.67 Million | -306 Thousand | 2.17 Million | 4.18 Million | 15.69 Million | 3.07 Million |
Earnings Per Share Basic | 0.42 | -0.05 | 0.37 | 0.71 | - | 0.52 |
Earnings Per Share Diluted | 0.42 | -0.05 | 0.37 | 0.71 | - | 0.52 |
Weighted Average Shares Outstanding | 6.35 Million | 6.02 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.88 Million |
Weighted Average Shares Outstanding (Diluted) | 6.35 Million | 6.02 Million | 5.89 Million | 5.89 Million | 5.88 Million | 5.88 Million |
Gross Margin | 1.00 | 1.00 | 0.97 | 0.94 | 0.96 | 0.94 |
EBIT Margin | 0.16 | -0.11 | -0.04 | -0.00 | - | 0.34 |
Profit Margin | 0.13 | -0.02 | 0.12 | 0.24 | 0.23 | 0.29 |
EBITDA | 3.32 Million | -2.13 Million | -671 Thousand | -1.00 | - | 3.69 Million |
Earnings Before Tax Margin | 0.16 | 0.10 | 0.18 | -0.00 | 0.88 | 0.34 |
688127
ASH
ERRAF
600284
300444
VEZ