CNY 34.21
(2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 493.32 Million | 386.95 Million | 449.53 Million | 310.81 Million | 296.65 Million | 276.43 Million |
Cost of Revenue | 244 Million | 200.9 Million | 246.1 Million | 165.15 Million | 144.42 Million | 148.09 Million |
Gross Profit | 249.32 Million | 186.05 Million | 203.43 Million | 145.65 Million | 152.22 Million | 128.33 Million |
Operating Expenses | 148.81 Million | 131.41 Million | 115.61 Million | 99.88 Million | 91.39 Million | 76.23 Million |
Selling, General and Administrative Expenses | 85.93 Million | 66.22 Million | 57.99 Million | 51.8 Million | 55.75 Million | 43.65 Million |
Research and Development Expenses | 61.98 Million | 55.48 Million | 49.13 Million | 39.13 Million | 31.21 Million | 28.31 Million |
Other Expenses | 3.79 Million | 9.71 Million | 8.49 Million | 8.94 Million | 4.43 Million | 2.35 Million |
Cost and Expenses | 388.21 Million | 332.31 Million | 361.71 Million | 265.04 Million | 235.82 Million | 224.32 Million |
Operating Income | 105.11 Million | 75.89 Million | 118.33 Million | 41.76 Million | 54.56 Million | 50.81 Million |
Interest Expense | 307.47 Thousand | 146.61 Thousand | 101.57 Thousand | 340.34 Thousand | 130.88 Thousand | 180.27 Thousand |
Income Tax Expense | 10.87 Million | 6.42 Million | 12.16 Million | 3.37 Million | 6.9 Million | 7.14 Million |
Earnings before Tax | 105.06 Million | 76.83 Million | 121.43 Million | 44.73 Million | 58.74 Million | 53.17 Million |
Net Income | 93.95 Million | 70.34 Million | 104.94 Million | 40.41 Million | 51.76 Million | 46.54 Million |
Earnings Per Share Basic | 1.49 | 0.96 | 1.43 | 0.55 | 0.71 | 0.84 |
Earnings Per Share Diluted | 1.49 | 0.96 | 1.43 | 0.55 | 0.71 | 0.84 |
Weighted Average Shares Outstanding | 63.05 Million | 73.49 Million | 73.4 Million | 73.4 Million | 73.4 Million | 55.22 Million |
Weighted Average Shares Outstanding (Diluted) | 63.05 Million | 73.49 Million | 73.4 Million | 73.4 Million | 73.4 Million | 55.22 Million |
Gross Margin | 0.51 | 0.48 | 0.45 | 0.47 | 0.51 | 0.46 |
EBIT Margin | 0.23 | 0.22 | 0.28 | 0.17 | 0.23 | 0.21 |
Profit Margin | 0.19 | 0.18 | 0.23 | 0.13 | 0.17 | 0.17 |
EBITDA | 112.61 Million | 85.06 Million | 129.23 Million | 41.75 Million | 60.58 Million | 52.89 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.26 | 0.13 | 0.18 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.93 Million | 154.19 Million | 105.8 Million | 493.32 Million | 141.31 Million | 115.43 Million |
Cost of Revenue | 68.57 Million | 74.79 Million | 50.08 Million | 239.4 Million | 65.8 Million | 52.45 Million |
Gross Profit | 78.36 Million | 79.4 Million | 55.71 Million | 253.92 Million | 75.5 Million | 62.97 Million |
Operating Expenses | 45.68 Million | 44.1 Million | 39.27 Million | 159.51 Million | 50.23 Million | 38.98 Million |
Selling, General and Administrative Expenses | 30.41 Million | 28.97 Million | 23.64 Million | - | 12.42 Million | 37.23 Million |
Research and Development Expenses | 14.71 Million | 14.37 Million | 13.28 Million | - | 19.5 Million | 14.77 Million |
Other Expenses | -558.29 Thousand | -749.12 Thousand | -2.33 Million | -49.6 Thousand | -43.29 Thousand | -19.93 Thousand |
Cost and Expenses | 114.25 Million | 118.89 Million | 89.35 Million | 398.91 Million | 116.04 Million | 91.44 Million |
Operating Income | 32.68 Million | 35.3 Million | 16.44 Million | 105.11 Million | 24.6 Million | 27.08 Million |
Interest Expense | 95.33 Thousand | 107.45 Thousand | 118.59 Thousand | 307.47 Thousand | 168.4 Thousand | 75.06 Thousand |
Income Tax Expense | 8.7 Million | 6.75 Million | 5.59 Million | 10.87 Million | -1.16 Million | 4.87 Million |
Earnings before Tax | 37.84 Million | 42.98 Million | 22.89 Million | 105.06 Million | 24.56 Million | 27.06 Million |
Net Income | 29.94 Million | 37.12 Million | 16.28 Million | 93.95 Million | 25.05 Million | 22.33 Million |
Earnings Per Share Basic | 0.41 | 0.50 | 0.22 | - | 0.76 | 0.30 |
Earnings Per Share Diluted | 0.41 | 0.50 | 0.22 | - | 0.76 | 0.30 |
Weighted Average Shares Outstanding | 73.6 Million | 73.6 Million | 73.6 Million | 63.05 Million | 33.71 Million | 73.6 Million |
Weighted Average Shares Outstanding (Diluted) | 73.6 Million | 73.6 Million | 73.6 Million | 63.05 Million | 33.71 Million | 73.6 Million |
Gross Margin | 0.53 | 0.51 | 0.53 | 0.51 | 0.53 | 0.55 |
EBIT Margin | 0.26 | 0.25 | 0.21 | - | 0.17 | 0.25 |
Profit Margin | 0.20 | 0.24 | 0.15 | 0.19 | 0.18 | 0.19 |
EBITDA | 37.94 Million | 38.15 Million | 22.61 Million | - | 24.36 Million | 29.26 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.16 | 0.21 | 0.17 | 0.23 |
JSLINDL
605118
SSEBF
RTTNY
603869
6082