Xiamen Leading Optics Co., Ltd. (605118.SS)
CNY 17.4
(3.08%)
CNY 17.4
(3.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 604.01 Million | 585.12 Million | 501.04 Million | 417.05 Million | 465.48 Million | 526.42 Million |
| Cost of Revenue | 373.07 Million | 345.27 Million | 287.88 Million | 203.23 Million | 225.51 Million | 247.5 Million |
| Gross Profit | 230.93 Million | 239.85 Million | 213.15 Million | 213.81 Million | 239.97 Million | 278.91 Million |
| Operating Expenses | 59.07 Million | 65.47 Million | 61.74 Million | 47.31 Million | 49.45 Million | 52.28 Million |
| Selling, General and Administrative Expenses | 37.59 Million | 16.55 Million | 17.46 Million | 12.26 Million | 16.53 Million | 19.54 Million |
| Research and Development Expenses | 46.71 Million | 42.33 Million | 37.16 Million | 26.61 Million | 19.56 Million | 18.4 Million |
| Other Expenses | -25.24 Million | 6.58 Million | 7.12 Million | 8.43 Million | 13.35 Million | 3.77 Million |
| Cost and Expenses | 432.15 Million | 410.74 Million | 349.63 Million | 250.54 Million | 274.97 Million | 299.78 Million |
| Operating Income | 171.86 Million | 172.24 Million | 164.35 Million | 168.76 Million | 200.15 Million | 228.21 Million |
| Interest Expense | 464.61 Thousand | 31.83 Thousand | 179.37 Thousand | - | 1.24 Million | 1.08 Million |
| Income Tax Expense | 20.26 Million | 19.04 Million | 18.84 Million | 22.01 Million | 26.61 Million | 31.75 Million |
| Earnings before Tax | 174.63 Million | 174.93 Million | 164.69 Million | 172.64 Million | 209.11 Million | 231.99 Million |
| Net Income | 154.18 Million | 156.16 Million | 145.8 Million | 150.58 Million | 181.21 Million | 200 Million |
| Earnings Per Share Basic | 0.38 | 0.38 | 0.36 | 0.37 | 0.45 | 0.55 |
| Earnings Per Share Diluted | 0.38 | 0.38 | 0.36 | 0.37 | 0.45 | 0.55 |
| Weighted Average Shares Outstanding | 406.49 Million | 406.21 Million | 405.5 Million | 405.5 Million | 405.5 Million | 364.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 406.67 Million | 406.21 Million | 405.67 Million | 405.5 Million | 405.5 Million | 364.5 Million |
| Gross Margin | 0.38 | 0.41 | 0.43 | 0.51 | 0.52 | 0.53 |
| EBIT Margin | 0.37 | 0.41 | 0.37 | 0.47 | 0.50 | 0.48 |
| Profit Margin | 0.26 | 0.27 | 0.29 | 0.36 | 0.39 | 0.38 |
| EBITDA | 221.77 Million | 208.57 Million | 192.48 Million | 199 Million | 233.84 Million | 246.93 Million |
| Earnings Before Tax Margin | 0.28 | 0.29 | 0.33 | 0.40 | 0.43 | 0.43 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 159.36 Million | 149.12 Million | 145.11 Million | 140.88 Million | 604.01 Million | 171.62 Million |
| Cost of Revenue | 87.8 Million | 84.74 Million | 90.36 Million | 79.8 Million | 359.96 Million | 99.7 Million |
| Gross Profit | 71.55 Million | 64.38 Million | 54.74 Million | 61.07 Million | 244.05 Million | 71.92 Million |
| Operating Expenses | 29.46 Million | 23.23 Million | 17.74 Million | 23.06 Million | 85 Million | 24.88 Million |
| Selling, General and Administrative Expenses | 12.43 Million | 142.5 Thousand | 8.38 Million | -7.84 Million | - | 19.53 Million |
| Research and Development Expenses | 12.42 Million | 12.89 Million | 9.1 Million | 11.83 Million | - | 12.92 Million |
| Other Expenses | -4.6 Million | 434.69 Thousand | 86.15 Thousand | 973.86 Thousand | 2.84 Million | -196 Thousand |
| Cost and Expenses | 117.26 Million | 107.98 Million | 108.1 Million | 102.86 Million | 444.96 Million | 124.58 Million |
| Operating Income | 42.09 Million | 46.48 Million | 40.13 Million | 41.48 Million | 171.86 Million | 48.43 Million |
| Interest Expense | 404.85 Thousand | 440.07 Thousand | 66.91 Thousand | 93.01 Thousand | 297.68 Thousand | 71.53 Thousand |
| Income Tax Expense | 2.82 Million | 2.56 Million | 5.76 Million | 6.41 Million | 20.26 Million | 5.3 Million |
| Earnings before Tax | 40.32 Million | 46.92 Million | 40.22 Million | 42.38 Million | 174.63 Million | 48.32 Million |
| Net Income | 37.42 Million | 43.99 Million | 34.3 Million | 35.73 Million | 154.18 Million | 43.07 Million |
| Earnings Per Share Basic | 0.09 | 0.11 | 0.08 | 0.09 | - | 0.11 |
| Earnings Per Share Diluted | 0.09 | 0.11 | 0.08 | 0.09 | - | 0.11 |
| Weighted Average Shares Outstanding | 407.11 Million | 406.43 Million | 406.43 Million | 406.67 Million | 406.67 Million | 406.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 407.19 Million | 406.91 Million | 406.91 Million | 406.67 Million | 406.67 Million | 406.2 Million |
| Gross Margin | 0.45 | 0.43 | 0.38 | 0.43 | 0.40 | 0.42 |
| EBIT Margin | 0.26 | 0.36 | 0.31 | 0.29 | - | 0.30 |
| Profit Margin | 0.23 | 0.30 | 0.24 | 0.25 | 0.26 | 0.25 |
| EBITDA | 40.73 Million | 53.14 Million | 45.64 Million | 40.91 Million | - | 52.19 Million |
| Earnings Before Tax Margin | 0.26 | 0.31 | 0.28 | 0.29 | 0.28 | 0.28 |
SSEBF
002757
INDIGOPNTS
6082
688080
JSLINDL