CNY 19.32
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.93 Billion | 3.45 Billion | 2.48 Billion | 1.49 Billion | 1.31 Billion | 1.1 Billion |
Cost of Revenue | 2.45 Billion | 2.31 Billion | 1.83 Billion | 769.68 Million | 664.91 Million | 591.71 Million |
Gross Profit | 1.47 Billion | 1.13 Billion | 651.82 Million | 723.17 Million | 648.11 Million | 517.58 Million |
Operating Expenses | 755.37 Million | 555 Million | 343.2 Million | 261.17 Million | 180.31 Million | 197.29 Million |
Selling, General and Administrative Expenses | 475.57 Million | 286.03 Million | 173.27 Million | 158.01 Million | 99.85 Million | 91.72 Million |
Research and Development Expenses | 243.56 Million | 207.3 Million | 131.27 Million | 103.57 Million | 74.49 Million | 57.45 Million |
Other Expenses | - | 61.66 Million | 38.65 Million | -402.59 Thousand | 5.96 Million | 808.83 Thousand |
Cost and Expenses | 3.24 Billion | 2.87 Billion | 2.17 Billion | 1.03 Billion | 845.22 Million | 789.01 Million |
Operating Income | 649.56 Million | 550.78 Million | 253.64 Million | 425.49 Million | 514.29 Million | 330.01 Million |
Interest Expense | 4.72 Million | 670.8 Thousand | 239.69 Thousand | 417.92 Thousand | 367.74 Thousand | 45.8 Thousand |
Income Tax Expense | 101.89 Million | 53.35 Million | 21.87 Million | 53.31 Million | 42.85 Million | 44.58 Million |
Earnings before Tax | 910.98 Million | 543.94 Million | 256.98 Million | 425.25 Million | 334.03 Million | 330.82 Million |
Net Income | 809.09 Million | 490.59 Million | 235.11 Million | 371.93 Million | 291.18 Million | 286.23 Million |
Earnings Per Share Basic | 1.35 | 0.87 | 0.42 | 0.66 | 0.52 | 0.57 |
Earnings Per Share Diluted | 1.35 | 0.87 | 0.42 | 0.66 | 0.52 | 0.57 |
Weighted Average Shares Outstanding | 599.32 Million | 567.18 Million | 564.32 Million | 561.39 Million | 561.39 Million | 500.91 Million |
Weighted Average Shares Outstanding (Diluted) | 599.32 Million | 567.18 Million | 564.32 Million | 565.99 Million | 561.39 Million | 500.91 Million |
Gross Margin | 0.38 | 0.33 | 0.26 | 0.48 | 0.49 | 0.47 |
EBIT Margin | 0.26 | 0.21 | 0.13 | 0.34 | 0.41 | 0.34 |
Profit Margin | 0.21 | 0.14 | 0.09 | 0.25 | 0.22 | 0.26 |
EBITDA | 1.01 Billion | 623.87 Million | 299.8 Million | 458.72 Million | 359.45 Million | 349.89 Million |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.10 | 0.29 | 0.39 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 780.2 Million | 1 Billion | 883.91 Million | 611.55 Million | 3.89 Billion | 1.18 Billion |
Cost of Revenue | 545.68 Million | 749.23 Million | 583.68 Million | 461.11 Million | 2.49 Billion | 725.24 Million |
Gross Profit | 234.51 Million | 250.99 Million | 300.23 Million | 150.43 Million | 1.4 Billion | 462.45 Million |
Operating Expenses | 125.69 Million | 170.02 Million | 105.49 Million | 119.42 Million | 755.37 Million | 136.21 Million |
Selling, General and Administrative Expenses | 143.51 Million | 111.76 Million | 51.19 Million | 48.54 Million | - | 161.74 Million |
Research and Development Expenses | 66.35 Million | 60.28 Million | 52.53 Million | 61.01 Million | - | 58.22 Million |
Other Expenses | -84.17 Million | 2.02 Million | 4.21 Million | -9.86 Million | -36.23 Million | -1.22 Million |
Cost and Expenses | 671.38 Million | 919.26 Million | 689.18 Million | 580.54 Million | 3.24 Billion | 861.45 Million |
Operating Income | 109.46 Million | 80.97 Million | 187.19 Million | 31 Million | 649.56 Million | 262.19 Million |
Interest Expense | - | - | 157.74 Thousand | 290.63 Thousand | 582.72 Thousand | -451.39 Thousand |
Income Tax Expense | 2.97 Million | -2.64 Million | 18.43 Million | 14.36 Million | 101.89 Million | 22.85 Million |
Earnings before Tax | 109.55 Million | 93.65 Million | 191.41 Million | 109.71 Million | 910.98 Million | 260.97 Million |
Net Income | 106.57 Million | 96.3 Million | 172.97 Million | 95.34 Million | 809.09 Million | 238.11 Million |
Earnings Per Share Basic | 0.18 | 0.16 | 0.29 | 0.16 | - | 0.39 |
Earnings Per Share Diluted | 0.18 | 0.16 | 0.29 | 0.16 | - | 0.39 |
Weighted Average Shares Outstanding | 603.67 Million | 603.67 Million | 596.46 Million | 603.67 Million | 599.32 Million | 603.67 Million |
Weighted Average Shares Outstanding (Diluted) | 603.67 Million | 603.67 Million | 596.46 Million | 603.67 Million | 599.32 Million | 603.67 Million |
Gross Margin | 0.30 | 0.25 | 0.34 | 0.25 | 0.36 | 0.39 |
EBIT Margin | 0.19 | 0.11 | 0.26 | 0.10 | - | 0.26 |
Profit Margin | 0.14 | 0.10 | 0.20 | 0.16 | 0.21 | 0.20 |
EBITDA | 147.93 Million | 110.75 Million | 226.86 Million | 58.37 Million | - | 306.84 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.21 | 0.05 | 0.17 | 0.22 |
DNG
ALAGO
VASUPRADA
LGBFORGE
ASIAPAK
GYUAF