INR 91.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 835 Thousand | 520 Thousand | 500 Thousand | 1.45 Million | 960 Thousand | 836 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 835 Thousand | 520 Thousand | 500 Thousand | 1.45 Million | 960 Thousand | 836 Thousand |
Operating Expenses | 2.91 Million | 4.14 Million | 4.16 Million | 4.54 Million | 6.1 Million | 5.45 Million |
Selling, General and Administrative Expenses | 2.91 Million | 646.27 Thousand | 635.13 Thousand | 665.68 Thousand | 733.46 Thousand | 614.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 835 Thousand | 6.67 Million | 5.8 Million | 5.87 Million | 9.24 Million | - |
Cost and Expenses | 2.93 Million | 4.14 Million | 4.16 Million | 4.54 Million | 6.1 Million | 5.45 Million |
Operating Income | -3.95 Million | -3.62 Million | -3.7 Million | -2.61 Million | 2.37 Million | 1.73 Million |
Interest Expense | - | - | 1644.00 | 1033.00 | 9202.00 | 283.00 |
Income Tax Expense | 1.23 Million | 600.49 Thousand | 78.4 Thousand | 724.22 Thousand | 1.06 Million | 594.6 Thousand |
Earnings before Tax | 4.91 Million | 2.71 Million | 1.96 Million | 1.7 Million | 3.24 Million | 1.75 Million |
Net Income | 3.68 Million | 2.11 Million | 1.89 Million | 979.83 Thousand | 2.18 Million | 1.15 Million |
Earnings Per Share Basic | 1.40 | 0.80 | 0.72 | 0.37 | 0.83 | 0.44 |
Earnings Per Share Diluted | 1.38 | 0.80 | 0.72 | 0.37 | 0.83 | 0.44 |
Weighted Average Shares Outstanding | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million |
Weighted Average Shares Outstanding (Diluted) | 2.66 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 6.53 | -5.95 | -6.09 | -1.34 | 3.21 | 3.07 |
Profit Margin | 4.41 | 4.06 | 3.78 | 0.67 | 2.28 | 1.39 |
EBITDA | 5.45 Million | -3.09 Million | -3 Million | -2.41 Million | -4.44 Million | -3.79 Million |
Earnings Before Tax Margin | -4.74 | -6.97 | -7.42 | -1.80 | 2.48 | 2.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 598 Thousand | 615 Thousand | 835 Thousand | 60 Thousand | 60 Thousand | 100 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 598 Thousand | 615 Thousand | 835 Thousand | 60 Thousand | 60 Thousand | 100 Thousand |
Operating Expenses | 1.16 Million | 1.46 Million | 4.79 Million | 1.2 Million | 1.15 Million | 974 Thousand |
Selling, General and Administrative Expenses | 660 Thousand | 841 Thousand | - | 654 Thousand | 632 Thousand | 624 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.96 Million | 2.03 Million | 8.87 Million | 2.25 Million | 2.22 Million | 2.36 Million |
Cost and Expenses | 1.16 Million | 1.46 Million | 4.79 Million | 1.2 Million | 1.15 Million | 974 Thousand |
Operating Income | 2.39 Million | 1.18 Million | 4.91 Million | -1.14 Million | 1.13 Million | 1.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 732 Thousand | 934 Thousand | 1.23 Million | -330 Thousand | -8000.00 | 637 Thousand |
Earnings before Tax | 2.39 Million | 1.18 Million | 4.91 Million | 1.11 Million | 1.13 Million | 1.48 Million |
Net Income | 1.66 Million | 255 Thousand | 3.68 Million | 1.44 Million | 1.14 Million | 850 Thousand |
Earnings Per Share Basic | 0.63 | 0.10 | - | 0.54 | 0.43 | 0.32 |
Earnings Per Share Diluted | 0.63 | 0.10 | - | 0.54 | 0.43 | 0.32 |
Weighted Average Shares Outstanding | 2.63 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.65 Million | 2.65 Million |
Weighted Average Shares Outstanding (Diluted) | 2.63 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.65 Million | 2.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 4.22 | 2.15 | - | 20.72 | 21.10 | 16.19 |
Profit Margin | 2.78 | 0.41 | 4.41 | 24.00 | 19.02 | 8.50 |
EBITDA | 2.52 Million | 1.32 Million | - | 1.24 Million | 1.26 Million | 1.61 Million |
Earnings Before Tax Margin | 4.00 | 1.93 | 5.89 | -19.05 | 18.88 | 14.87 |
GYUAF
688006
DNG
PUCKU
FTRS
LGBFORGE