Hunan Baili Engineering Sci&Tech Co.,Ltd (603959.SS)
CNY 3.39
(-0.59%)
CNY 3.39
(-0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 3.21 Billion | 1.04 Billion | 1.4 Billion | 1.39 Billion | 1.18 Billion |
| Cost of Revenue | 1.84 Billion | 2.89 Billion | 838.41 Million | 1.22 Billion | 1.14 Billion | 808.35 Million |
| Gross Profit | 217.09 Million | 324.06 Million | 202.79 Million | 175.29 Million | 255.57 Million | 374.34 Million |
| Operating Expenses | 484.67 Million | 253.47 Million | 182.54 Million | 158.13 Million | 156.81 Million | 127.39 Million |
| Selling, General and Administrative Expenses | 211.98 Million | 62.2 Million | 48.74 Million | 32.15 Million | 36.88 Million | 31.53 Million |
| Research and Development Expenses | 122.59 Million | 109.07 Million | 64.98 Million | 71.03 Million | 62.5 Million | 49.61 Million |
| Other Expenses | 133.08 Million | 82.19 Million | 68.81 Million | 54.94 Million | 57.42 Million | 14.34 Million |
| Cost and Expenses | 2.32 Billion | 3.14 Billion | 1.02 Billion | 1.38 Billion | 1.29 Billion | 935.75 Million |
| Operating Income | -125.74 Million | 100.77 Million | 67.54 Million | 38.97 Million | 116.32 Million | 162.63 Million |
| Interest Expense | 34.3 Million | 32.56 Million | 35.01 Million | 43.68 Million | 45.04 Million | 37.01 Million |
| Income Tax Expense | -2.68 Million | -6.27 Million | -656.64 Thousand | -3.92 Million | -49.14 Million | 25.8 Million |
| Earnings before Tax | -119.4 Million | 19.25 Million | 30.3 Million | 21.06 Million | -673.64 Million | 176.97 Million |
| Net Income | -117.96 Million | 25.53 Million | 29.32 Million | 23.64 Million | -624.5 Million | 150.06 Million |
| Earnings Per Share Basic | -0.24 | 0.05 | 0.06 | 0.05 | -1.42 | 0.34 |
| Earnings Per Share Diluted | -0.24 | 0.05 | 0.06 | 0.05 | -1.42 | 0.34 |
| Weighted Average Shares Outstanding | 491.53 Million | 490.29 Million | 490.29 Million | 464.56 Million | 439.04 Million | 439.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 491.53 Million | 490.29 Million | 490.29 Million | 464.56 Million | 439.04 Million | 441.35 Million |
| Gross Margin | 0.11 | 0.10 | 0.19 | 0.12 | 0.18 | 0.32 |
| EBIT Margin | -0.02 | 0.04 | 0.08 | 0.04 | 0.09 | 0.23 |
| Profit Margin | -0.06 | 0.01 | 0.03 | 0.02 | -0.45 | 0.13 |
| EBITDA | -40.08 Million | 75.38 Million | 83.25 Million | 52.58 Million | -621.37 Million | 226.41 Million |
| Earnings Before Tax Margin | -0.06 | 0.03 | 0.06 | 0.03 | 0.08 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 214.66 Million | 291.33 Million | 269.11 Million | 579.9 Million | 2.06 Billion | 553.49 Million |
| Cost of Revenue | 200.08 Million | 268.4 Million | 253.59 Million | 516.25 Million | 1.84 Billion | 510.28 Million |
| Gross Profit | 14.58 Million | 22.92 Million | 15.52 Million | 63.65 Million | 217.09 Million | 43.2 Million |
| Operating Expenses | 45.62 Million | 58.77 Million | 103.01 Million | 204.37 Million | 342.84 Million | 63.62 Million |
| Selling, General and Administrative Expenses | 48.78 Million | -4.07 Million | 44.91 Million | 84.82 Million | - | 80.12 Million |
| Research and Development Expenses | 13.61 Million | 20.69 Million | 33.93 Million | 46.11 Million | - | 25.09 Million |
| Other Expenses | -45.62 Million | -805.12 Thousand | -24.16 Million | -73.44 Million | -8.26 Million | 734.75 Thousand |
| Cost and Expenses | 245.71 Million | 327.17 Million | 356.6 Million | 720.63 Million | 2.18 Billion | 573.91 Million |
| Operating Income | -31.04 Million | -60.58 Million | -87.49 Million | -140.72 Million | -125.74 Million | -66.45 Million |
| Interest Expense | 6.66 Million | 5.58 Million | 9.95 Million | 8.88 Million | 34.3 Million | 7.77 Million |
| Income Tax Expense | -1.96 Million | -10.91 Million | -8.3 Million | -5.25 Million | -2.68 Million | -8.96 Million |
| Earnings before Tax | -36.31 Million | -61.38 Million | -95.86 Million | -131.46 Million | -114.83 Million | -65.72 Million |
| Net Income | -36.07 Million | -50.07 Million | -84.08 Million | -132.28 Million | -117.96 Million | -52.45 Million |
| Earnings Per Share Basic | -0.07 | -0.10 | -0.17 | -0.27 | - | -0.11 |
| Earnings Per Share Diluted | -0.07 | -0.10 | -0.17 | -0.27 | - | -0.11 |
| Weighted Average Shares Outstanding | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million | 490.29 Million |
| Gross Margin | 0.07 | 0.08 | 0.06 | 0.11 | 0.11 | 0.08 |
| EBIT Margin | -0.14 | -0.12 | -0.22 | -0.22 | - | -0.03 |
| Profit Margin | -0.17 | -0.17 | -0.31 | -0.23 | -0.06 | -0.09 |
| EBITDA | -29.64 Million | -34.8 Million | -60.32 Million | -126.69 Million | - | -17.43 Million |
| Earnings Before Tax Margin | -0.14 | -0.21 | -0.33 | -0.24 | -0.06 | -0.12 |
CEE
001238
MEU
601169
CANQF
LRDC