Marmota Limited (MEU.AX)
AUD 0.04
(-2.63%)
AUD 0.04
(-2.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 2874.00 | 1918.00 | - | - | - |
| Cost of Revenue | 29.9 Thousand | 33.4 Thousand | 30.98 Thousand | 27.82 Thousand | 5022.00 | 1777.00 |
| Gross Profit | -29.9 Thousand | -30.53 Thousand | -29.06 Thousand | -27.82 Thousand | -5022.00 | -1777.00 |
| Operating Expenses | 489.46 Thousand | 483.28 Thousand | 407.72 Thousand | 336.01 Thousand | 260.88 Thousand | 329.66 Thousand |
| Selling, General and Administrative Expenses | 489.46 Thousand | 483.28 Thousand | 407.72 Thousand | 336.01 Thousand | 260.88 Thousand | 329.66 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 49.64 Thousand | 12.28 Thousand | 43.06 Thousand | 30.11 Thousand | - |
| Cost and Expenses | 519.37 Thousand | 516.69 Thousand | 438.7 Thousand | 363.83 Thousand | 265.9 Thousand | 331.44 Thousand |
| Operating Income | -519.37 Thousand | -516.7 Thousand | -438.71 Thousand | -363.83 Thousand | -265.9 Thousand | -331.44 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 118.34 Thousand | 2.00 | -3.00 | -1.00 | -2.00 | 3.00 |
| Earnings before Tax | -401.02 Thousand | -355.69 Thousand | -422.24 Thousand | -298.29 Thousand | -2.27 Million | -317.75 Thousand |
| Net Income | -401.02 Thousand | -355.69 Thousand | -422.24 Thousand | -298.29 Thousand | -2.27 Million | -317.75 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.04 Billion | 975.76 Million | 961.32 Million | 796.9 Million | 664.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.04 Billion | 975.76 Million | 961.32 Million | 796.9 Million | 664.4 Million |
| Gross Margin | - | -10.62 | -15.15 | - | - | - |
| EBIT Margin | - | -168.16 | -212.58 | - | - | - |
| Profit Margin | - | -123.76 | -220.15 | - | - | - |
| EBITDA | -371.12 Thousand | -322.28 Thousand | -391.26 Thousand | -270.46 Thousand | -2.26 Million | -315.97 Thousand |
| Earnings Before Tax Margin | - | -179.78 | -228.73 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | 968.00 | 2874.00 | 1906.00 | 1918.00 |
| Cost of Revenue | 13.64 Thousand | 16.26 Thousand | 17.67 Thousand | 33.4 Thousand | 15.73 Thousand | 30.98 Thousand |
| Gross Profit | -13.64 Thousand | -16.26 Thousand | -16.7 Thousand | -30.53 Thousand | -13.83 Thousand | -29.06 Thousand |
| Operating Expenses | 274.82 Thousand | 230.9 Thousand | 262.49 Thousand | 483.28 Thousand | 220.79 Thousand | 407.72 Thousand |
| Selling, General and Administrative Expenses | 274.82 Thousand | 214.64 Thousand | 262.49 Thousand | - | 220.79 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 49.64 Thousand | - | 12.28 Thousand |
| Cost and Expenses | 288.46 Thousand | 230.9 Thousand | 280.16 Thousand | 516.69 Thousand | 236.53 Thousand | 438.7 Thousand |
| Operating Income | -288.46 Thousand | -230.9 Thousand | -280.16 Thousand | -516.7 Thousand | -236.53 Thousand | -438.71 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 50.71 Thousand | 5.00 | - | 2.00 | 3.00 | -3.00 |
| Earnings before Tax | -237.75 Thousand | -163.27 Thousand | -159.33 Thousand | -355.69 Thousand | -196.36 Thousand | -422.24 Thousand |
| Net Income | -237.75 Thousand | -163.27 Thousand | -159.33 Thousand | -355.69 Thousand | -196.36 Thousand | -422.24 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 1.05 Billion | 816.39 Million | 1.05 Billion | 1.04 Billion | 981.83 Million | 975.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 816.39 Million | 1.05 Billion | 1.04 Billion | 981.83 Million | 975.76 Million |
| Gross Margin | - | - | -17.25 | -10.62 | -7.26 | -15.15 |
| EBIT Margin | - | - | -271.17 | - | -115.84 | - |
| Profit Margin | - | - | -164.60 | -123.76 | -103.03 | -220.15 |
| EBITDA | -224.11 Thousand | -214.64 Thousand | -262.49 Thousand | - | -220.79 Thousand | - |
| Earnings Before Tax Margin | - | - | -289.42 | -179.78 | -124.10 | -228.73 |
688786
301019
605339
603959
CEE
001238