AUD 0.04
(-2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.48 Million | 19.56 Million | 16 Million | 15.45 Million | 9.39 Million | 9.28 Million |
Total Current Assets | 3.71 Million | 4.11 Million | 2.28 Million | 4.19 Million | 2.47 Million | 1.42 Million |
Cash And Short Term Investments | 3.6 Million | 4.04 Million | 2.15 Million | 4.12 Million | 2.44 Million | 1.37 Million |
Cash and Cash Equivalents | 3.37 Million | 4.01 Million | 2.11 Million | 4.08 Million | 2.41 Million | 1.37 Million |
Short Term Investments | 229.5 Thousand | 37.5 Thousand | 37.5 Thousand | 37.5 Thousand | 37.5 Thousand | - |
Net Receivables | 70.87 Thousand | 34.65 Thousand | 91.42 Thousand | 40.7 Thousand | 11.56 Thousand | 36.92 Thousand |
Inventory | - | 1.00 | - | 1.00 | - | -36.92 Thousand |
Other Current Assets | - | 33.7 Thousand | 36.66 Thousand | 28.9 Thousand | 17.02 Thousand | 53.69 Thousand |
Total Non-Current Assets | 16.76 Million | 15.45 Million | 13.71 Million | 11.26 Million | 6.91 Million | 7.82 Million |
Net PPE | 353.28 Thousand | 303.89 Thousand | 318.39 Thousand | 276.01 Thousand | 141.82 Thousand | 7.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2500.00 | 170 Thousand | 101 Thousand | 34 Thousand | 35 Thousand | 4001.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.41 Million | 14.97 Million | 13.29 Million | 10.95 Million | 6.73 Million | -7.82 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 30 Thousand |
Total Liabilities | 820.6 Thousand | 749.78 Thousand | 901.64 Thousand | 488.4 Thousand | 283.72 Thousand | 412.7 Thousand |
Total Current Liabilities | 745.31 Thousand | 699.11 Thousand | 828.56 Thousand | 437.76 Thousand | 194.7 Thousand | 401.33 Thousand |
Account Payables | 318.52 Thousand | 268.8 Thousand | 445.11 Thousand | 256.12 Thousand | 63.07 Thousand | 225.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.73 Thousand | 37.77 Thousand | 36.76 Thousand | 32.52 Thousand | 35.05 Thousand | - |
Deferred Revenue | 15.23 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 368.82 Thousand | 392.54 Thousand | 346.68 Thousand | 149.1 Thousand | 96.58 Thousand | 175.91 Thousand |
Total Non Current Liabilities | 75.28 Thousand | 50.66 Thousand | 73.07 Thousand | 50.64 Thousand | 89.01 Thousand | 11.37 Thousand |
Long-Term Debt | - | 19.51 Thousand | 51.89 Thousand | 36.07 Thousand | 72.57 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.28 Thousand | 31.15 Thousand | 21.18 Thousand | 14.57 Thousand | 16.43 Thousand | 11.37 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 19.66 Million | 18.81 Million | 15.1 Million | 14.96 Million | 9.1 Million | 8.87 Million |
Stock Holders Equity | 19.66 Million | 18.81 Million | 15.1 Million | 14.96 Million | 9.1 Million | 8.87 Million |
Common Stock | 53.13 Million | 51.89 Million | 47.82 Million | 47.26 Million | 41.12 Million | 38.61 Million |
Retained Earnings | -33.46 Million | -33.07 Million | -32.71 Million | -32.3 Million | -32.01 Million | -29.75 Million |
Accumulated other comprehensive income | -660.00 | -1127.00 | -5477.00 | 4771.00 | -2731.00 | 10.35 Thousand |
Common Stock Equity | 19.66 Million | 18.81 Million | 15.1 Million | 14.96 Million | 9.1 Million | 8.87 Million |
Capital Lease Obligation | - | 19.51 Thousand | 51.89 Thousand | 36.07 Thousand | 72.57 Thousand | - |
Total Investments | 232 Thousand | 207.5 Thousand | 138.5 Thousand | 71.5 Thousand | 72.5 Thousand | 4001.00 |
Total Debt | 42.73 Thousand | 57.28 Thousand | 88.66 Thousand | 68.6 Thousand | 107.63 Thousand | - |
Net Debt | -3.32 Million | -3.95 Million | -2.02 Million | -4.01 Million | -2.3 Million | -1.37 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 20.48 Million | 19.31 Million | 19.56 Million | 19.56 Million | 19.7 Million | 16 Million |
Total Current Assets | 3.71 Million | 3.15 Million | 4.11 Million | 4.11 Million | 5.23 Million | 2.28 Million |
Cash And Short Term Investments | 3.6 Million | 3.13 Million | 4.04 Million | 4.04 Million | 4.92 Million | 2.15 Million |
Cash and Cash Equivalents | 3.37 Million | 3.09 Million | 4.01 Million | 4.01 Million | 4.88 Million | 2.11 Million |
Short Term Investments | 229.5 Thousand | 37.5 Thousand | 37.5 Thousand | 37.5 Thousand | 37.5 Thousand | 37.5 Thousand |
Net Receivables | 70.87 Thousand | 16.81 Thousand | 34.65 Thousand | 34.65 Thousand | 299.36 Thousand | 91.42 Thousand |
Inventory | - | -16.81 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | - | 22.01 Thousand | 33.7 Thousand | 33.7 Thousand | 11.51 Thousand | 36.66 Thousand |
Total Non-Current Assets | 16.76 Million | 16.15 Million | 15.45 Million | 15.45 Million | 14.47 Million | 13.71 Million |
Net PPE | 353.28 Thousand | 15.98 Million | 303.89 Thousand | 303.89 Thousand | 288.96 Thousand | 318.39 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2500.00 | 1000.00 | 170 Thousand | 170 Thousand | 136.1 Thousand | 101 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.41 Million | 169 Thousand | 14.97 Million | 14.97 Million | 14.04 Million | 13.29 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 820.6 Thousand | 652.84 Thousand | 749.78 Thousand | 749.78 Thousand | 729.82 Thousand | 901.64 Thousand |
Total Current Liabilities | 745.31 Thousand | 602.42 Thousand | 699.11 Thousand | 699.11 Thousand | 668.58 Thousand | 828.56 Thousand |
Account Payables | 687.34 Thousand | 560.57 Thousand | 268.8 Thousand | 268.8 Thousand | 610.89 Thousand | 445.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.73 Thousand | 23.46 Thousand | 37.77 Thousand | 37.77 Thousand | 36.76 Thousand | 36.76 Thousand |
Deferred Revenue | - | -23.46 Thousand | - | - | - | - |
Other Current Liabilities | 15.23 Thousand | 41.84 Thousand | 392.54 Thousand | 392.54 Thousand | 20.91 Thousand | 346.68 Thousand |
Total Non Current Liabilities | 75.28 Thousand | 50.42 Thousand | 50.66 Thousand | 50.66 Thousand | 61.24 Thousand | 73.07 Thousand |
Long-Term Debt | - | 14.89 Thousand | 19.51 Thousand | 19.51 Thousand | 34.3 Thousand | 51.89 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.28 Thousand | 35.52 Thousand | 31.15 Thousand | 31.15 Thousand | 26.94 Thousand | 21.18 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 19.66 Million | 18.66 Million | 18.81 Million | 18.81 Million | 18.97 Million | 15.1 Million |
Stock Holders Equity | 19.66 Million | 18.66 Million | 18.81 Million | 18.81 Million | 18.97 Million | 15.1 Million |
Common Stock | 53.13 Million | 51.89 Million | 51.89 Million | 51.89 Million | 51.89 Million | 47.82 Million |
Retained Earnings | -33.46 Million | -33.23 Million | -33.07 Million | -33.07 Million | -32.91 Million | -32.71 Million |
Accumulated other comprehensive income | -660.00 | -2159.00 | -1127.00 | -1127.00 | -5377.00 | -5477.00 |
Common Stock Equity | 19.66 Million | 18.66 Million | 18.81 Million | 18.81 Million | 18.97 Million | 15.1 Million |
Capital Lease Obligation | - | 38.36 Thousand | 19.51 Thousand | 19.51 Thousand | 34.3 Thousand | 51.89 Thousand |
Total Investments | 232 Thousand | 38.5 Thousand | 207.5 Thousand | 207.5 Thousand | 173.6 Thousand | 138.5 Thousand |
Total Debt | 42.73 Thousand | 14.89 Thousand | 57.28 Thousand | 57.28 Thousand | 71.06 Thousand | 88.66 Thousand |
Net Debt | -3.32 Million | -3.08 Million | -3.95 Million | -3.95 Million | -4.81 Million | -2.02 Million |
688786
301019
605339
603959
CEE
001238