CNY 12.77
(1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 644.12 Million | 677.15 Million | 518.08 Million | 428.16 Million | 377.28 Million | 439.81 Million |
Cost of Revenue | 489.62 Million | 489.71 Million | 344.52 Million | 221 Million | 197.63 Million | 286.24 Million |
Gross Profit | 154.5 Million | 187.43 Million | 173.56 Million | 207.16 Million | 179.65 Million | 153.56 Million |
Operating Expenses | 59.38 Million | 69.31 Million | 66.74 Million | 56.49 Million | 58.66 Million | 60.45 Million |
Selling, General and Administrative Expenses | 13.81 Million | -33.04 Million | -21.7 Million | -4.39 Million | 34.41 Million | 37.7 Million |
Research and Development Expenses | 19.01 Million | 22.83 Million | 16.77 Million | 12.66 Million | 12.11 Million | 11.86 Million |
Other Expenses | -1.02 Million | 5.46 Million | -3.69 Million | 3.16 Million | 1.04 Million | -130.6 Thousand |
Cost and Expenses | 548.38 Million | 559.03 Million | 411.27 Million | 277.49 Million | 256.29 Million | 346.7 Million |
Operating Income | 95.73 Million | 111.68 Million | 101.34 Million | 146.33 Million | 120.41 Million | 88.43 Million |
Interest Expense | 2.58 Million | 13.07 Million | 3.64 Million | 1.5 Million | 659.33 Thousand | 1.6 Million |
Income Tax Expense | 17.14 Million | 18.33 Million | 15.22 Million | 23.03 Million | 18.97 Million | 14.63 Million |
Earnings before Tax | 95.22 Million | 111.61 Million | 104.94 Million | 147.67 Million | 121.46 Million | 88.3 Million |
Net Income | 78.07 Million | 93.27 Million | 89.72 Million | 124.63 Million | 102.48 Million | 73.67 Million |
Earnings Per Share Basic | 0.46 | 0.58 | 0.56 | 0.78 | 0.85 | 0.61 |
Earnings Per Share Diluted | 0.46 | 0.58 | 0.56 | 0.78 | 0.85 | 0.61 |
Weighted Average Shares Outstanding | 169.18 Million | 160 Million | 160 Million | 160 Million | 120.57 Million | 120.77 Million |
Weighted Average Shares Outstanding (Diluted) | 169.18 Million | 160 Million | 160 Million | 160 Million | 120.57 Million | 120.77 Million |
Gross Margin | 0.24 | 0.28 | 0.34 | 0.48 | 0.48 | 0.35 |
EBIT Margin | 0.24 | 0.27 | 0.25 | 0.39 | 0.34 | 0.25 |
Profit Margin | 0.12 | 0.14 | 0.17 | 0.29 | 0.27 | 0.17 |
EBITDA | 151.39 Million | 165.08 Million | 122.01 Million | 154.41 Million | 124.95 Million | 102.99 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.20 | 0.34 | 0.32 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.01 Million | 201.99 Million | 153.83 Million | 644.12 Million | 182.17 Million | 149.37 Million |
Cost of Revenue | 189.81 Million | 175.67 Million | 126.45 Million | 489 Million | 145.07 Million | 113.21 Million |
Gross Profit | 17.19 Million | 26.32 Million | 27.38 Million | 155.12 Million | 37.09 Million | 36.16 Million |
Operating Expenses | 17.58 Million | 15.17 Million | 12.63 Million | 61.09 Million | 19.53 Million | 13.24 Million |
Selling, General and Administrative Expenses | 11.22 Million | 8.89 Million | 11.33 Million | - | -12.16 Million | 20.95 Million |
Research and Development Expenses | 6.36 Million | 6.24 Million | 4.56 Million | - | 7.31 Million | 3.35 Million |
Other Expenses | - | -32.37 Thousand | 19.8 Thousand | -511.3 Thousand | -308.92 Thousand | -137.62 Thousand |
Cost and Expenses | 207.4 Million | 190.85 Million | 139.08 Million | 550.09 Million | 164.61 Million | 126.45 Million |
Operating Income | -395.74 Thousand | 11.14 Million | 19.61 Million | 95.73 Million | 20.96 Million | 20.69 Million |
Interest Expense | - | - | - | 2.58 Million | - | - |
Income Tax Expense | 977.08 Thousand | 2.7 Million | 2.84 Million | 17.14 Million | 5.61 Million | 1.76 Million |
Earnings before Tax | 3.68 Million | 17.74 Million | 19.63 Million | 95.22 Million | 20.65 Million | 20.56 Million |
Net Income | 2.7 Million | 15.04 Million | 16.79 Million | 78.07 Million | 15.03 Million | 18.79 Million |
Earnings Per Share Basic | 0.01 | 0.07 | 0.10 | - | 0.09 | 0.12 |
Earnings Per Share Diluted | 0.01 | 0.07 | 0.10 | - | 0.09 | 0.12 |
Weighted Average Shares Outstanding | 206.48 Million | 206.48 Million | 167.9 Million | 130.13 Million | 163.68 Million | 160 Million |
Weighted Average Shares Outstanding (Diluted) | 206.48 Million | 206.48 Million | 167.9 Million | 130.13 Million | 163.68 Million | 160 Million |
Gross Margin | 0.08 | 0.13 | 0.18 | 0.24 | 0.20 | 0.24 |
EBIT Margin | 0.02 | 0.13 | 0.08 | - | 0.12 | 0.14 |
Profit Margin | 0.01 | 0.07 | 0.11 | 0.12 | 0.08 | 0.13 |
EBITDA | 3.68 Million | 26 Million | 11.96 Million | - | 21.6 Million | 20.3 Million |
Earnings Before Tax Margin | -0.00 | 0.06 | 0.13 | 0.15 | 0.12 | 0.14 |
HBAN
4450
2872
FLWBF
KTEL
300035