Power Solutions, Ltd. (4450.T)
JPY 1150.0
(0.7%)
JPY 1150.0
(0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.93 Billion | 5.31 Billion | 3.8 Billion | 2.67 Billion | 2.87 Billion | 2.36 Billion |
| Cost of Revenue | 3.92 Billion | 3.53 Billion | 2.52 Billion | 1.85 Billion | 1.88 Billion | 1.61 Billion |
| Gross Profit | 2 Billion | 1.77 Billion | 1.27 Billion | 823.29 Million | 982.49 Million | 747.03 Million |
| Operating Expenses | 1.53 Billion | 1.3 Billion | 915.42 Million | 740.17 Million | 635.15 Million | 456.87 Million |
| Selling, General and Administrative Expenses | 1.53 Billion | 1.29 Billion | 908.29 Million | 728.77 Million | 601.82 Million | 457.7 Million |
| Research and Development Expenses | - | 9.85 Million | - | - | 27.76 Million | 24.54 Million |
| Other Expenses | - | 1.3 Billion | 915.42 Million | 740.17 Million | 635.15 Million | 1.65 Million |
| Cost and Expenses | 5.45 Billion | 4.84 Billion | 3.44 Billion | 2.59 Billion | 2.52 Billion | 2.07 Billion |
| Operating Income | 474 Million | 471.11 Million | 360.53 Million | 83.12 Million | 347.33 Million | 289.32 Million |
| Interest Expense | 3.02 Million | 2.68 Million | - | 14 Thousand | 177 Thousand | 725 Thousand |
| Income Tax Expense | 180.53 Million | 151.5 Million | 125.97 Million | 48.61 Million | 105.51 Million | 88.56 Million |
| Earnings before Tax | 627.04 Million | 469.79 Million | 379.53 Million | 118.54 Million | 328.79 Million | 291.08 Million |
| Net Income | 446 Million | 318.29 Million | 253.56 Million | 69.92 Million | 223.28 Million | 202.52 Million |
| Earnings Per Share Basic | 157.01 | 228.43 | 186.60 | 51.20 | 163.40 | 195.11 |
| Earnings Per Share Diluted | 148.99 | 216.09 | 176.36 | 48.24 | 163.40 | 195.11 |
| Weighted Average Shares Outstanding | 2.84 Million | 1.39 Million | 1.35 Million | 1.36 Million | 1.36 Million | 1.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 1.47 Million | 1.43 Million | 1.44 Million | 1.36 Million | 1.03 Million |
| Gross Margin | 0.34 | 0.33 | 0.34 | 0.31 | 0.34 | 0.32 |
| EBIT Margin | 0.12 | 0.11 | 0.10 | 0.04 | 0.12 | 0.13 |
| Profit Margin | 0.08 | 0.06 | 0.07 | 0.03 | 0.08 | 0.09 |
| EBITDA | 697.58 Million | 559.01 Million | 408.1 Million | 133.7 Million | 338.48 Million | 297.92 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.03 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.56 Billion | 1.6 Billion | 5.93 Billion | 1.58 Billion | 1.51 Billion | 1.42 Billion |
| Cost of Revenue | 1.06 Billion | 1.05 Billion | 3.92 Billion | 1.03 Billion | 996.04 Million | 942.11 Million |
| Gross Profit | 507.09 Million | 545.41 Million | 2 Billion | 545.66 Million | 514.24 Million | 478.33 Million |
| Operating Expenses | 424.79 Million | 387.02 Million | 1.53 Billion | 415.82 Million | 373.8 Million | 395.99 Million |
| Selling, General and Administrative Expenses | 424.79 Million | 387.02 Million | - | 415.82 Million | 373.8 Million | 395.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.3 Million | 972 Thousand | - | - | 1.35 Million | 7.13 Million |
| Cost and Expenses | 1.48 Billion | 1.44 Billion | 5.45 Billion | 1.45 Billion | 1.36 Billion | 1.33 Billion |
| Operating Income | 82.3 Million | 158.39 Million | 474.04 Million | 129.83 Million | 140.44 Million | 82.34 Million |
| Interest Expense | 1.01 Million | 1.02 Million | 3.02 Million | 1.05 Million | - | - |
| Income Tax Expense | 35.21 Million | 52.54 Million | 180.53 Million | 1.96 Million | 47.22 Million | 81.79 Million |
| Earnings before Tax | 85.59 Million | 152.09 Million | 627.04 Million | 128.8 Million | 133.5 Million | 251.34 Million |
| Net Income | 50.37 Million | 99.55 Million | 446.51 Million | 126.83 Million | 86.28 Million | 169.55 Million |
| Earnings Per Share Basic | 17.36 | 69.65 | - | 44.40 | 60.42 | 119.41 |
| Earnings Per Share Diluted | 16.48 | 65.94 | - | 42.14 | 57.29 | 113.53 |
| Weighted Average Shares Outstanding | 2.9 Million | 1.42 Million | 2.84 Million | 2.85 Million | 1.42 Million | 1.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.05 Million | 1.5 Million | 2.99 Million | 3 Million | 1.5 Million | 1.49 Million |
| Gross Margin | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| EBIT Margin | 0.06 | 0.11 | - | 0.09 | 0.20 | -0.06 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.08 | 0.06 | 0.12 |
| EBITDA | 97.33 Million | 170.45 Million | - | 143.14 Million | 302.78 Million | -79.52 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.08 | 0.08 | 0.09 | 0.06 |
2872
FIVN
000728
300035
603276
HBAN