CNY 5.44
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 316.74 Billion | 234.67 Billion | 216.43 Billion | 207.62 Billion | 200.96 Billion | 188.23 Billion |
Cost of Revenue | -264.61 Billion | - | - | - | - | - |
Gross Profit | 581.35 Billion | 234.67 Billion | 216.43 Billion | 207.62 Billion | 200.96 Billion | 188.23 Billion |
Operating Expenses | 76.18 Billion | 106.43 Billion | 101.81 Billion | 85.67 Billion | 81.82 Billion | 79.31 Billion |
Selling, General and Administrative Expenses | 35 Million | 30 Million | 30 Million | 36 Million | 34 Million | 24.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 106.4 Billion | 101.81 Billion | 85.63 Billion | 81.78 Billion | 54.63 Billion |
Cost and Expenses | 76.18 Billion | 106.43 Billion | 101.81 Billion | 85.67 Billion | 81.82 Billion | 79.31 Billion |
Operating Income | 240.56 Billion | 291.88 Billion | 81.09 Billion | 68.01 Billion | 63.64 Billion | 179.45 Billion |
Interest Expense | 216.52 Billion | 200.64 Billion | 182.18 Billion | 162.87 Billion | 148.01 Billion | 126.04 Billion |
Income Tax Expense | 5.17 Billion | 6 Billion | 4.92 Billion | 3.81 Billion | 2.7 Billion | 1.1 Billion |
Earnings before Tax | 91.58 Billion | 91.36 Billion | 81.45 Billion | 68.13 Billion | 63.74 Billion | 53.48 Billion |
Net Income | 86.27 Billion | 85.22 Billion | 76.17 Billion | 64.19 Billion | 60.93 Billion | 52.31 Billion |
Earnings Per Share Basic | 0.83 | 0.85 | 0.77 | 0.71 | 0.75 | 0.65 |
Earnings Per Share Diluted | 0.83 | 0.85 | 0.77 | 0.71 | 0.75 | 0.65 |
Weighted Average Shares Outstanding | 97.52 Billion | 92.38 Billion | 92.38 Billion | 86.91 Billion | 81.34 Billion | 81.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 97.52 Billion | 92.38 Billion | 92.38 Billion | 86.91 Billion | 81.34 Billion | 81.03 Billion |
Gross Margin | 1.84 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.29 | 0.42 | 0.37 | 0.35 | 0.98 |
Profit Margin | 0.27 | 0.36 | 0.35 | 0.31 | 0.30 | 0.28 |
EBITDA | - | - | 90.49 Billion | 76.21 Billion | 70.97 Billion | - |
Earnings Before Tax Margin | 0.76 | 1.24 | 0.37 | 0.33 | 0.32 | 0.95 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 141.53 Billion | 142.78 Billion | 146.1 Billion | 581.35 Billion | 139.24 Billion | 83.21 Billion |
Cost of Revenue | - | - | - | - | -2.87 Billion | - |
Gross Profit | 141.53 Billion | 142.78 Billion | 146.1 Billion | 581.35 Billion | 142.12 Billion | 83.21 Billion |
Operating Expenses | 53.95 Billion | 54.09 Billion | 58.13 Billion | 165.53 Billion | 68.54 Billion | 53.27 Billion |
Selling, General and Administrative Expenses | - | 33.72 Billion | - | - | 77.82 Billion | 52.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -53.95 Billion | -54.09 Billion | -58.13 Billion | -165.53 Billion | -68.54 Billion | -56.44 Billion |
Cost and Expenses | 111.99 Billion | 118.24 Billion | 117.75 Billion | 490.2 Billion | 130.72 Billion | 53.27 Billion |
Operating Income | 29.54 Billion | -39 Million | 28.76 Billion | -5.45 Billion | 8.78 Billion | 28.07 Billion |
Interest Expense | - | 55.97 Billion | 55.82 Billion | 216.52 Billion | - | 55.14 Billion |
Income Tax Expense | 2.65 Billion | 1.72 Billion | 2.8 Billion | 5.17 Billion | -1.89 Billion | 1.98 Billion |
Earnings before Tax | 29.73 Billion | 24.65 Billion | 28.76 Billion | 91.58 Billion | 8.75 Billion | 28.1 Billion |
Net Income | 27 Billion | 22.88 Billion | 25.92 Billion | 86.27 Billion | 5.29 Billion | 26.09 Billion |
Earnings Per Share Basic | 0.27 | 0.23 | 0.26 | - | 0.05 | 0.26 |
Earnings Per Share Diluted | 0.27 | 0.23 | 0.26 | - | 0.05 | 0.26 |
Weighted Average Shares Outstanding | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion | 99.16 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.02 | 1.00 |
EBIT Margin | 0.21 | 0.02 | -0.00 | - | -0.01 | 0.38 |
Profit Margin | 0.19 | 0.16 | 0.18 | 0.15 | 0.04 | 0.31 |
EBITDA | 29.73 Billion | 2.8 Billion | -31 Million | - | -1.58 Billion | 31.27 Billion |
Earnings Before Tax Margin | 0.21 | -0.00 | 0.20 | -0.01 | 0.06 | 0.34 |
SMKUY
FFBB
PZZA
HWDN
4401
SHI