Siam Makro Public Company Limited (SMKUY)
USD 1.0
(0.0%)
USD 1.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.97 Billion | 13.28 Billion | 8.28 Billion | 6.97 Billion | 6.75 Billion | 5.93 Billion |
| Cost of Revenue | 11.73 Billion | 11.1 Billion | 7.16 Billion | 6.13 Billion | 5.95 Billion | 5.24 Billion |
| Gross Profit | 2.24 Billion | 2.18 Billion | 1.12 Billion | 836.74 Million | 797.54 Million | 691.61 Million |
| Operating Expenses | 1.86 Billion | 1.79 Billion | 827.38 Million | 566.58 Million | 560.81 Million | 478.89 Million |
| Selling, General and Administrative Expenses | 1.86 Billion | 1.79 Billion | 827.38 Million | 566.58 Million | 560.81 Million | 478.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.47 Billion | - | - | - | 855.2 Million | 933.25 Million |
| Cost and Expenses | 13.59 Billion | 12.89 Billion | 7.99 Billion | 6.7 Billion | 6.52 Billion | 5.72 Billion |
| Operating Income | 380.11 Million | 389.22 Million | 297.48 Million | 270.16 Million | 236.73 Million | 212.71 Million |
| Interest Expense | 181.56 Million | 203.05 Million | 48.62 Million | 19.79 Million | 9.98 Million | 336 Million |
| Income Tax Expense | 72.82 Million | 77.8 Million | 66.45 Million | 57.92 Million | 55.08 Million | 49.53 Million |
| Earnings before Tax | 298.45 Million | 273.12 Million | 488.86 Million | 266.39 Million | 254.29 Million | 231.19 Million |
| Net Income | 248.24 Million | 219.45 Million | 415.78 Million | 207.67 Million | 201.14 Million | 183.8 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.07 | 0.04 | 0.04 | 0.04 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.07 | 0.04 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 10.58 Billion | 10.58 Billion | 5.75 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.58 Billion | 10.58 Billion | 5.75 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
| Gross Margin | 0.16 | 0.16 | 0.14 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 |
| EBITDA | 886.17 Million | 28.57 Billion | 14.59 Billion | 11.23 Billion | 10.92 Billion | 10.36 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 3.53 Billion | 3.57 Billion | 13.97 Billion | 3.38 Billion | 3.5 Billion |
| Cost of Revenue | 2.88 Billion | 2.96 Billion | 2.99 Billion | 11.73 Billion | 2.84 Billion | 2.95 Billion |
| Gross Profit | 553.54 Million | 573.69 Million | 583.11 Million | 2.24 Billion | 538.63 Million | 551.24 Million |
| Operating Expenses | 460.98 Million | 472.25 Million | 456.89 Million | 1.86 Billion | 462.75 Million | 473.06 Million |
| Selling, General and Administrative Expenses | 460.98 Million | 472.25 Million | 456.89 Million | - | 462.75 Million | 473.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -732.87 Million | - | - | - | - | - |
| Cost and Expenses | 3.34 Billion | 3.43 Billion | 3.45 Billion | 13.59 Billion | 3.3 Billion | 3.42 Billion |
| Operating Income | 92.55 Million | 101.43 Million | 126.22 Million | 380.11 Million | 75.88 Million | 78.18 Million |
| Interest Expense | 1.44 Billion | 1.41 Billion | 40.69 Million | 181.56 Million | 39.92 Million | 45.54 Million |
| Income Tax Expense | 18.06 Million | 21.44 Million | 25.58 Million | 72.82 Million | 12.74 Million | 15.28 Million |
| Earnings before Tax | 73.03 Million | 85.96 Million | 112.89 Million | 298.45 Million | 54.88 Million | 53.02 Million |
| Net Income | 59.28 Million | 69.59 Million | 92.03 Million | 248.24 Million | 47.71 Million | 43.97 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion | 10.58 Billion |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | 0.06 | 0.06 | 0.07 | - | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
| EBITDA | 209.08 Million | 223.72 Million | 250.17 Million | - | 202.33 Million | 205.93 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 |
FFBB
PZZA
MANORAMA
4401
SHI
601658