CNY 12.47
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 116.46 Billion | 115.45 Billion | 168.23 Billion | 145.47 Billion | 85.84 Billion | 54.13 Billion |
Cost of Revenue | 96.46 Billion | 92.32 Billion | 133.83 Billion | 111.29 Billion | 57.82 Billion | 34.27 Billion |
Gross Profit | 19.99 Billion | 23.13 Billion | 34.39 Billion | 34.18 Billion | 28.02 Billion | 19.86 Billion |
Operating Expenses | 18.23 Billion | 12.56 Billion | 14.87 Billion | 15.04 Billion | 13.74 Billion | 8 Billion |
Selling, General and Administrative Expenses | 6.21 Billion | 6.72 Billion | 7.42 Billion | 7.14 Billion | 6 Billion | 3.31 Billion |
Research and Development Expenses | 20.36 Million | 24.61 Million | 32.92 Million | 0.14 | 0.19 | 0.27 |
Other Expenses | 11.99 Billion | 5.82 Billion | 7.41 Billion | 7.9 Billion | 7.73 Billion | 99.03 Million |
Cost and Expenses | 114.69 Billion | 104.89 Billion | 148.71 Billion | 126.33 Billion | 71.56 Billion | 42.28 Billion |
Operating Income | 4.47 Billion | 12.2 Billion | 24.97 Billion | 22.01 Billion | 17.64 Billion | 15.64 Billion |
Interest Expense | 1.22 Billion | 2.93 Billion | 1.3 Billion | 1.3 Billion | 1.08 Billion | 506.31 Million |
Income Tax Expense | 4.01 Billion | 1.52 Billion | 4.55 Billion | 5.77 Billion | 4.48 Billion | 3.55 Billion |
Earnings before Tax | 2.97 Billion | 3.11 Billion | 18.31 Billion | 22.23 Billion | 17.81 Billion | 15.76 Billion |
Net Income | 737.1 Million | 1.39 Billion | 12.59 Billion | 15.25 Billion | 12.65 Billion | 10.49 Billion |
Earnings Per Share Basic | 0.33 | 0.62 | 5.59 | 6.79 | 5.66 | 4.69 |
Earnings Per Share Diluted | 0.33 | 0.62 | 5.58 | 6.78 | 5.64 | 4.66 |
Weighted Average Shares Outstanding | 2.23 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion | 2.23 Billion | 2.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion | 2.25 Billion |
Gross Margin | 0.17 | 0.20 | 0.20 | 0.23 | 0.33 | 0.37 |
EBIT Margin | 0.03 | 0.11 | 0.15 | 0.18 | 0.24 | 0.31 |
Profit Margin | 0.01 | 0.01 | 0.07 | 0.10 | 0.15 | 0.19 |
EBITDA | 3.08 Billion | 12.49 Billion | 25.3 Billion | 17.76 Billion | 20.24 Billion | 11.76 Billion |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.15 | 0.15 | 0.21 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17 Billion | 19.01 Billion | 13.9 Billion | 47.33 Billion | 116.46 Billion | 29.51 Billion |
Cost of Revenue | 14.57 Billion | 15.76 Billion | 10.8 Billion | 38.19 Billion | 96.46 Billion | 24.45 Billion |
Gross Profit | 2.42 Billion | 3.24 Billion | 3.09 Billion | 9.13 Billion | 19.99 Billion | 5.05 Billion |
Operating Expenses | -1.46 Billion | 1.85 Billion | 1.82 Billion | 7.17 Billion | 14.61 Billion | 3.16 Billion |
Selling, General and Administrative Expenses | - | 329.99 Million | 1.62 Billion | 763.71 Million | - | 3.34 Billion |
Research and Development Expenses | - | 3.82 Million | 3.05 Million | 3.76 Million | - | 7.27 Million |
Other Expenses | -1.46 Billion | -2.1 Billion | -1.82 Billion | -7.17 Billion | -14.61 Billion | 33.85 Million |
Cost and Expenses | 16.03 Billion | 17.02 Billion | 12.63 Billion | 45.36 Billion | 111.08 Billion | 27.62 Billion |
Operating Income | 962.19 Million | 1.98 Billion | 1.27 Billion | 1.96 Billion | 5.38 Billion | 180.27 Million |
Interest Expense | - | - | 746.88 Million | 957.5 Million | 2.68 Billion | 488.48 Million |
Income Tax Expense | 143.79 Million | 298.79 Million | 193.93 Million | 3.05 Billion | 4.01 Billion | -20.66 Million |
Earnings before Tax | 225.14 Million | 1.05 Billion | 442.15 Million | 561.89 Million | 2.97 Billion | 214.13 Million |
Net Income | 136.43 Million | 1.09 Billion | 227.17 Million | -1.74 Billion | 737.1 Million | 199.36 Million |
Earnings Per Share Basic | 0.06 | 0.48 | 0.10 | -0.77 | - | 0.09 |
Earnings Per Share Diluted | 0.06 | 0.48 | 0.10 | -0.77 | - | 0.09 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Gross Margin | 0.14 | 0.17 | 0.22 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.06 | 0.11 | 0.10 | 0.04 | - | 0.08 |
Profit Margin | 0.01 | 0.06 | 0.02 | -0.04 | 0.01 | 0.01 |
EBITDA | 962.19 Million | 2.08 Billion | 1.42 Billion | 2.06 Billion | - | 2.35 Billion |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.09 | 0.04 | 0.05 | 0.01 |
ZUMRF
TSL
TVAGF
OIBR3
RSVR
EBO