ZoomerMedia Limited (ZUMRF)
USD 0.05
(0.0%)
USD 0.05
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.86 Million | 41.28 Million | 38.66 Million | 38.9 Million | 39.51 Million | 40.06 Million |
| Cost of Revenue | 45.06 Million | 37.76 Million | 34.72 Million | 34.55 Million | 37.03 Million | 40.64 Million |
| Gross Profit | 1.79 Million | 3.52 Million | 3.94 Million | 4.34 Million | 2.48 Million | -586.64 Thousand |
| Operating Expenses | 61.4 Million | 48.76 Million | 43.01 Million | 43.79 Million | 48.22 Million | 51.95 Million |
| Selling, General and Administrative Expenses | 40.53 Million | 30.84 Million | 28.56 Million | 26.96 Million | 29.86 Million | 31.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.86 Million | -1.52 | -3.17 | 0.77 | 3.01 | - |
| Cost and Expenses | 61.4 Million | 37.76 Million | 34.72 Million | 34.55 Million | 37.03 Million | 40.64 Million |
| Operating Income | 1.94 Million | 3.52 Million | 3.94 Million | 4.34 Million | 2.48 Million | -586.64 Thousand |
| Interest Expense | 2.22 Million | 1.06 Million | 1.02 Million | 1.02 Million | 12.27 Thousand | 2518.00 |
| Income Tax Expense | 395.26 Thousand | 986.8 Thousand | 899.09 Thousand | 1.24 Million | 687.7 Thousand | 149.56 Thousand |
| Earnings before Tax | 41.23 Thousand | 3.63 Million | 3.85 Million | 4.76 Million | 2.89 Million | 234.5 Thousand |
| Net Income | -190.82 Thousand | 2.46 Million | 2.79 Million | 5.52 Million | 1.17 Million | 39.84 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 681.11 Million | 661.37 Million | 655.2 Million | 652.2 Million | 651.5 Million | 654.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 681.11 Million | 661.37 Million | 658.34 Million | 657 Million | 651.5 Million | 654.53 Million |
| Gross Margin | 0.04 | 0.09 | 0.10 | 0.11 | 0.06 | -0.01 |
| EBIT Margin | 0.20 | 0.26 | 0.28 | 0.30 | 0.22 | 0.16 |
| Profit Margin | -0.00 | 0.06 | 0.07 | 0.14 | 0.03 | 0.00 |
| EBITDA | 9.42 Million | 10.84 Million | 10.67 Million | 11.52 Million | 12.01 Million | 6.47 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.10 | 0.11 | 0.06 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.12 Million | 10.31 Million | 12.46 Million | 11.3 Million | 46.86 Million | 11.49 Million |
| Cost of Revenue | 11.46 Million | 11.54 Million | 12.26 Million | 11.03 Million | 45.06 Million | 10.69 Million |
| Gross Profit | -338.86 Thousand | -1.23 Million | 205.13 Thousand | 270.04 Thousand | 1.79 Million | 792.32 Thousand |
| Operating Expenses | 1.00 | 15.83 Million | 16.7 Million | 14.91 Million | 61.05 Million | 14.52 Million |
| Selling, General and Administrative Expenses | - | 7.96 Million | 10.9 Million | 9.95 Million | - | 9.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.00 | 4.00 | - | -2.22 | 3.70 | 0.74 |
| Cost and Expenses | 11.46 Million | 11.54 Million | 12.26 Million | 11.03 Million | 45.06 Million | 10.69 Million |
| Operating Income | -338.86 Thousand | -1.23 Million | 205.13 Thousand | 270.04 Thousand | 1.79 Million | 792.32 Thousand |
| Interest Expense | - | 561.89 Thousand | 439.21 Thousand | 452.81 Thousand | 1.64 Million | 391.27 Thousand |
| Income Tax Expense | -256.69 Thousand | -432.14 Thousand | -64.65 Thousand | 29.06 Thousand | 292.41 Thousand | 138.77 Thousand |
| Earnings before Tax | -886.79 Thousand | -1.64 Million | -233.56 Thousand | -424.8 Thousand | 30.5 Thousand | 48.42 Thousand |
| Net Income | -636.29 Thousand | -1.26 Million | -117.38 Thousand | -331.76 Thousand | -141.17 Thousand | -84.09 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 683.02 Million | 683.02 Million | 683.02 Million | 683.02 Million | 681.11 Million | 681.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 683.02 Million | 683.02 Million | 683.02 Million | 683.02 Million | 681.11 Million | 681.52 Million |
| Gross Margin | -0.03 | -0.12 | 0.02 | 0.02 | 0.04 | 0.07 |
| EBIT Margin | 0.17 | 0.09 | 0.19 | 0.22 | - | 0.23 |
| Profit Margin | -0.06 | -0.12 | -0.01 | -0.03 | -0.00 | -0.01 |
| EBITDA | 1.86 Million | 948.63 Thousand | 2.37 Million | 2.43 Million | - | 2.58 Million |
| Earnings Before Tax Margin | -0.03 | -0.12 | 0.02 | 0.02 | 0.04 | 0.07 |
TSL
TVAGF
2556
RSVR
EBO
601155