Chengdu B-ray Media Co.,Ltd. (600880.SS)
CNY 6.5
(-9.97%)
CNY 6.5
(-9.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 614.4 Million | 506.95 Million | 698.49 Million | 533.36 Million | 425.81 Million | 584.28 Million |
| Cost of Revenue | 331.64 Million | 260.09 Million | 436 Million | 300.04 Million | 218.99 Million | 383.37 Million |
| Gross Profit | 282.76 Million | 246.85 Million | 262.48 Million | 233.31 Million | 206.82 Million | 200.9 Million |
| Operating Expenses | 219.89 Million | 185.56 Million | 176.92 Million | 175.46 Million | 157.03 Million | 264.17 Million |
| Selling, General and Administrative Expenses | 167.34 Million | 59.13 Million | 57.6 Million | 67.07 Million | 49.04 Million | 67.92 Million |
| Research and Development Expenses | 50.53 Million | 42.48 Million | 39.67 Million | 35.42 Million | 33.95 Million | 100.02 Million |
| Other Expenses | 2.01 Million | 83.94 Million | 79.64 Million | 72.97 Million | 74.04 Million | 11.6 Million |
| Cost and Expenses | 551.53 Million | 445.66 Million | 612.93 Million | 475.51 Million | 376.03 Million | 647.55 Million |
| Operating Income | 62.86 Million | 67.35 Million | 123.05 Million | 124.08 Million | 70.81 Million | -797.02 Million |
| Interest Expense | 5.29 Million | 4.61 Million | 3.31 Million | 3.13 Million | 89.22 Thousand | 45.12 Thousand |
| Income Tax Expense | 12.55 Million | 15.79 Million | 32.59 Million | 29.26 Million | 10.05 Million | 58.07 Million |
| Earnings before Tax | 63.32 Million | 68.45 Million | 123.58 Million | 119.42 Million | 78.9 Million | -785.41 Million |
| Net Income | 36.06 Million | 40.23 Million | 78.6 Million | 84.7 Million | 66.04 Million | -841.28 Million |
| Earnings Per Share Basic | 0.03 | 0.04 | 0.07 | 0.08 | 0.06 | -0.77 |
| Earnings Per Share Diluted | 0.03 | 0.04 | 0.07 | 0.08 | 0.06 | -0.77 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
| Gross Margin | 0.46 | 0.49 | 0.38 | 0.44 | 0.49 | 0.34 |
| EBIT Margin | 0.16 | 0.24 | 0.22 | 0.26 | 0.26 | 0.19 |
| Profit Margin | 0.06 | 0.08 | 0.11 | 0.16 | 0.16 | -1.44 |
| EBITDA | 99.02 Million | 106.43 Million | 151.99 Million | 150.82 Million | 105.27 Million | -731.21 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.18 | 0.23 | 0.17 | -1.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 118.37 Million | 87.75 Million | 102.57 Million | 178.77 Million | 614.4 Million | 183.65 Million |
| Cost of Revenue | 67.08 Million | 45.31 Million | 41.75 Million | 100.03 Million | 328.13 Million | 98.96 Million |
| Gross Profit | 51.28 Million | 42.43 Million | 60.81 Million | 78.74 Million | 286.26 Million | 84.68 Million |
| Operating Expenses | 41.68 Million | 45.63 Million | 44.13 Million | 58.4 Million | 191.45 Million | 43.89 Million |
| Selling, General and Administrative Expenses | 78.48 Million | 82.88 Thousand | 31.24 Million | -35.77 Million | - | 61.99 Million |
| Research and Development Expenses | 11.27 Million | 11.68 Million | 11.64 Million | 11.43 Million | - | 13.05 Million |
| Other Expenses | -48.08 Million | 920.11 Thousand | 171.82 Thousand | 870.49 Thousand | 453.71 Thousand | -82.85 Thousand |
| Cost and Expenses | 108.76 Million | 90.95 Million | 85.89 Million | 158.44 Million | 519.59 Million | 142.86 Million |
| Operating Income | 6.49 Million | -3.87 Million | 18.84 Million | -2.25 Million | 62.86 Million | 41.28 Million |
| Interest Expense | - | 4.22 Million | 1.43 Million | 1.1 Million | 5.04 Million | -352.05 Thousand |
| Income Tax Expense | 3.94 Million | 2.21 Million | 5.23 Million | -2.19 Million | 12.55 Million | 5.82 Million |
| Earnings before Tax | 6.32 Million | -2.95 Million | 19.02 Million | -1.38 Million | 63.32 Million | 41.19 Million |
| Net Income | 3.62 Million | -1.39 Million | 10.02 Million | -3.79 Million | 36.06 Million | 26.42 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | 0.01 | -0.00 | - | 0.02 |
| Earnings Per Share Diluted | 0.00 | -0.00 | 0.01 | -0.00 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 1 Billion | 1.06 Billion | 1.2 Billion | 1.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1 Billion | 1.06 Billion | 1.2 Billion | 1.09 Billion |
| Gross Margin | 0.43 | 0.48 | 0.59 | 0.44 | 0.47 | 0.46 |
| EBIT Margin | 0.05 | 0.04 | 0.16 | 0.16 | - | 0.23 |
| Profit Margin | 0.03 | -0.02 | 0.10 | -0.02 | 0.06 | 0.14 |
| EBITDA | 5.69 Million | 3.13 Million | 16.59 Million | 28.3 Million | - | 43 Million |
| Earnings Before Tax Margin | 0.05 | -0.04 | 0.18 | -0.01 | 0.10 | 0.22 |
0JQR
002727
600109
601231
SKFINDIA
AVH