USD 17.56
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.89 Billion | 8.03 Billion | 7.4 Billion | 7.24 Billion | 7.59 Billion | 7.32 Billion |
Cost of Revenue | -56 Million | 1.29 Billion | -282 Million | 1.58 Billion | 1.53 Billion | 1.14 Billion |
Gross Profit | 5.95 Billion | 6.74 Billion | 7.68 Billion | 5.66 Billion | 6.06 Billion | 6.17 Billion |
Operating Expenses | 1.64 Billion | 1.35 Billion | 1.34 Billion | 1.2 Billion | 1.1 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 3.65 Billion | 3.69 Billion | 3.72 Billion | 3.39 Billion | 3.26 Billion | 3.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.35 Billion | -1.34 Billion | -1.2 Billion | -1.1 Billion | -1.06 Billion |
Cost and Expenses | 3.65 Billion | 5.7 Billion | 4.11 Billion | 5.57 Billion | 5.65 Billion | 5.15 Billion |
Operating Income | 2.23 Billion | 2.34 Billion | 3.25 Billion | 1.55 Billion | 2.25 Billion | 2.38 Billion |
Interest Expense | 1.61 Billion | 565 Million | 229 Million | 298 Million | 471 Million | - |
Income Tax Expense | 196 Million | 422 Million | 642 Million | 227 Million | 314 Million | 344 Million |
Earnings before Tax | 1.16 Billion | 2.33 Billion | 3.25 Billion | 1.55 Billion | 2.02 Billion | 2.2 Billion |
Net Income | 967 Million | 1.91 Billion | 2.62 Billion | 1.34 Billion | 1.71 Billion | 1.86 Billion |
Earnings Per Share Basic | 0.89 | 1.95 | 2.66 | 1.28 | 1.63 | 1.79 |
Earnings Per Share Diluted | 0.88 | 1.93 | 2.63 | 1.27 | 1.62 | 1.77 |
Weighted Average Shares Outstanding | 927.21 Million | 924.36 Million | 947.06 Million | 967.78 Million | 992.09 Million | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 932.75 Million | 933.05 Million | 957.41 Million | 974.8 Million | 1 Billion | 1.05 Billion |
Gross Margin | 1.01 | 0.84 | 1.04 | 0.78 | 0.80 | 0.84 |
EBIT Margin | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.03 |
Profit Margin | 0.16 | 0.24 | 0.35 | 0.19 | 0.23 | 0.25 |
EBITDA | -224 Million | 2.42 Billion | 3.41 Billion | 1.73 Billion | 2.22 Billion | 2.43 Billion |
Earnings Before Tax Margin | 0.38 | 0.29 | 0.44 | 0.21 | 0.30 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.41 Billion | 2.64 Billion | 2.66 Billion | 10.34 Billion | 2.66 Billion |
Cost of Revenue | - | -25 Million | -34 Million | - | -56 Million | 1.18 Billion |
Gross Profit | 1.9 Billion | 1.43 Billion | 2.67 Billion | 2.66 Billion | 10.39 Billion | 1.47 Billion |
Operating Expenses | 326 Million | 898 Million | 365 Million | 591 Million | 1.64 Billion | 342 Million |
Selling, General and Administrative Expenses | - | 898 Million | 940 Million | 870 Million | - | 923 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -326 Million | -340 Million | -365 Million | -591 Million | -1.64 Billion | -342 Million |
Cost and Expenses | 2.41 Billion | 898 Million | 2.4 Billion | 2.6 Billion | 9.18 Billion | 2.29 Billion |
Operating Income | -506 Million | 516 Million | 278 Million | 138 Million | 1.24 Billion | 367 Million |
Interest Expense | 335 Million | 383 Million | 374 Million | 375 Million | 1.61 Billion | 432 Million |
Income Tax Expense | -95 Million | 62 Million | 59 Million | -8 Million | 196 Million | 65 Million |
Earnings before Tax | -506 Million | 335 Million | 278 Million | 57 Million | 1.16 Billion | 367 Million |
Net Income | -410 Million | 274 Million | 219 Million | 65 Million | 967 Million | 303 Million |
Earnings Per Share Basic | -0.43 | 0.25 | 0.20 | 0.03 | - | 0.29 |
Earnings Per Share Diluted | -0.43 | 0.25 | 0.20 | 0.03 | - | 0.29 |
Weighted Average Shares Outstanding | 948.97 Million | 1.09 Billion | 929.69 Million | 927.51 Million | 927.21 Million | 927.13 Million |
Weighted Average Shares Outstanding (Diluted) | 948.97 Million | 938.48 Million | 937.01 Million | 934.04 Million | 932.75 Million | 931.74 Million |
Gross Margin | 1.00 | 1.02 | 1.01 | 1.00 | 1.01 | 0.55 |
EBIT Margin | -0.27 | -0.03 | -0.01 | -0.04 | - | -0.01 |
Profit Margin | -0.21 | 0.19 | 0.08 | 0.02 | 0.09 | 0.11 |
EBITDA | -506 Million | -36 Million | -36 Million | -100 Million | - | -36 Million |
Earnings Before Tax Margin | -0.27 | 0.36 | 0.11 | 0.05 | 0.12 | 0.14 |
002727
600109
TEMN
SKFINDIA
AVH
600880