USD 17.56
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 188.28 Billion | 189.81 Billion | 187.25 Billion | 171.5 Billion | 144.98 Billion | 140.3 Billion |
Total Current Assets | 941 Million | 4.57 Billion | 12.83 Billion | 18.36 Billion | 3.07 Billion | 4.12 Billion |
Cash And Short Term Investments | 941 Million | 887 Million | 913 Million | 1.09 Billion | 732 Million | 678 Million |
Cash and Cash Equivalents | 941 Million | 887 Million | 913 Million | 1.09 Billion | 732 Million | 678 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 13.43 Billion | 4.57 Billion | 12.83 Billion | 18.36 Billion | 3.07 Billion | 4.12 Billion |
Total Non-Current Assets | 187.34 Billion | 185.23 Billion | 174.42 Billion | 153.13 Billion | 141.9 Billion | 136.18 Billion |
Net PPE | 1.14 Billion | 1.16 Billion | 1.27 Billion | 1.38 Billion | 1.46 Billion | 1.87 Billion |
Good Will And Intangible Assets | 3.74 Billion | 3.78 Billion | 3.69 Billion | 3.63 Billion | 4.36 Billion | 3.33 Billion |
Good Will | 2.75 Billion | 2.75 Billion | 2.69 Billion | 2.66 Billion | 2.66 Billion | 2.51 Billion |
Intangible Assets | 988 Million | 1.03 Billion | 999 Million | 968 Million | 1.7 Billion | 818 Million |
Long-Term Investments | 12.72 Billion | 5.72 Billion | 13.73 Billion | 19.57 Billion | 3.38 Billion | 4.31 Billion |
Tax Assets | 2.69 Billion | 2.02 Billion | 1.1 Billion | 1.16 Billion | 123.54 Billion | 914 Million |
Other Non Current Assets | 167.04 Billion | 172.54 Billion | 154.62 Billion | 127.38 Billion | 9.15 Billion | 125.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.64 Billion | 176.35 Billion | 169.83 Billion | 153.51 Billion | 127.95 Billion | 124.7 Billion |
Total Current Liabilities | 1.85 Billion | 96.3 Billion | 92.92 Billion | 85.81 Billion | 102.46 Billion | 104.45 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.22 Billion | 9.59 Billion | 3.71 Billion | 5.39 Billion | 2.24 Billion | 3.12 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -1.37 Billion | 86.7 Billion | 89.2 Billion | 80.42 Billion | 100.21 Billion | 101.32 Billion |
Total Non Current Liabilities | 173.64 Billion | 80.05 Billion | 76.9 Billion | 67.7 Billion | 25.48 Billion | 20.25 Billion |
Long-Term Debt | 19.54 Billion | 19.3 Billion | 9.21 Billion | 9.42 Billion | 11.42 Billion | 11.45 Billion |
Deferred Revenue Non Current | 115.27 Billion | - | 63.91 Billion | 55.43 Billion | 12.27 Billion | 6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.93 Billion | 60.75 Billion | 2.87 Billion | 1.57 Billion | 1.7 Billion | 2.11 Billion |
Other Liabilities | -1.85 Billion | - | - | - | - | - |
Total Equity | 14.63 Billion | 13.45 Billion | 17.42 Billion | 17.98 Billion | 17.03 Billion | 15.59 Billion |
Stock Holders Equity | 14.63 Billion | 13.45 Billion | 17.42 Billion | 17.98 Billion | 17.03 Billion | 15.59 Billion |
Common Stock | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Retained Earnings | 15.67 Billion | 15.61 Billion | 14.55 Billion | 12.75 Billion | 12.46 Billion | 11.55 Billion |
Accumulated other comprehensive income | -5.22 Billion | -6.29 Billion | -586 Million | 738 Million | 26 Million | -818 Million |
Common Stock Equity | 14.63 Billion | 13.45 Billion | 17.42 Billion | 17.98 Billion | 17.03 Billion | 15.59 Billion |
Capital Lease Obligation | 418 Million | 471 Million | 545 Million | 582 Million | 619 Million | 16 Million |
Total Investments | 12.72 Billion | 5.72 Billion | 13.73 Billion | 19.57 Billion | 3.38 Billion | 4.31 Billion |
Total Debt | 19.54 Billion | 29.37 Billion | 13.47 Billion | 15.39 Billion | 14.28 Billion | 14.59 Billion |
Net Debt | 18.6 Billion | 28.48 Billion | 12.56 Billion | 14.3 Billion | 13.55 Billion | 13.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 189.76 Billion | 187.45 Billion | 187.48 Billion | 188.28 Billion | 189.16 Billion | 187.85 Billion |
Total Current Assets | 25.95 Billion | 1.32 Billion | 16.13 Billion | 13.43 Billion | 13.43 Billion | 10.48 Billion |
Cash And Short Term Investments | - | 1.32 Billion | 1.24 Billion | 941 Million | 941 Million | 766 Million |
Cash and Cash Equivalents | - | 1.32 Billion | 1.24 Billion | 941 Million | 941 Million | 766 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25.95 Billion | 18.6 Billion | 16.13 Billion | 13.43 Billion | 13.43 Billion | 10.48 Billion |
Total Non-Current Assets | 163.8 Billion | 186.12 Billion | 171.35 Billion | 174.84 Billion | 175.72 Billion | 177.36 Billion |
Net PPE | 624 Million | 631 Million | 650 Million | 1.14 Billion | 1.14 Billion | 649 Million |
Good Will And Intangible Assets | 2.78 Billion | 2.79 Billion | 2.8 Billion | 3.74 Billion | 3.74 Billion | 3.46 Billion |
Good Will | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Intangible Assets | 34 Million | 41 Million | 48 Million | 988 Million | 988 Million | 710 Million |
Long-Term Investments | 24.97 Billion | 17.53 Billion | 14.87 Billion | 12.72 Billion | 12.72 Billion | 10.37 Billion |
Tax Assets | - | 1.9 Billion | 1.8 Billion | 1.81 Billion | 2.69 Billion | 2.2 Billion |
Other Non Current Assets | 135.42 Billion | 163.26 Billion | 151.23 Billion | 155.42 Billion | 155.42 Billion | 160.68 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 172.91 Billion | 172.66 Billion | 172.52 Billion | 173.64 Billion | 174.52 Billion | 174.49 Billion |
Total Current Liabilities | 32.76 Billion | 2.15 Billion | 32.56 Billion | 33.95 Billion | 33.95 Billion | 35.23 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.4 Billion | 5.32 Billion | 2.92 Billion | 3.22 Billion | 3.22 Billion | 3.52 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 30.35 Billion | -3.17 Billion | 29.63 Billion | 30.72 Billion | 30.72 Billion | 31.71 Billion |
Total Non Current Liabilities | 140.15 Billion | 172.66 Billion | 139.96 Billion | 139.69 Billion | 140.57 Billion | 139.26 Billion |
Long-Term Debt | 15.67 Billion | 16.86 Billion | 20.77 Billion | 19.54 Billion | 19.54 Billion | 21.3 Billion |
Deferred Revenue Non Current | - | - | - | - | 115.27 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124.47 Billion | 155.79 Billion | 119.19 Billion | 120.14 Billion | 4.86 Billion | 117.95 Billion |
Other Liabilities | - | -2.15 Billion | - | - | - | - |
Total Equity | 16.85 Billion | 14.78 Billion | 14.54 Billion | 14.63 Billion | 14.63 Billion | 13.35 Billion |
Stock Holders Equity | 16.85 Billion | 14.78 Billion | 14.54 Billion | 14.63 Billion | 14.63 Billion | 13.35 Billion |
Common Stock | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Retained Earnings | 15.06 Billion | 15.7 Billion | 15.66 Billion | 15.67 Billion | 15.67 Billion | 15.83 Billion |
Accumulated other comprehensive income | -3.28 Billion | -5.14 Billion | -5.31 Billion | -5.22 Billion | -5.22 Billion | -6.63 Billion |
Common Stock Equity | 16.85 Billion | 14.78 Billion | 14.54 Billion | 14.63 Billion | 14.63 Billion | 13.35 Billion |
Capital Lease Obligation | - | - | - | 418 Million | 418 Million | - |
Total Investments | 24.97 Billion | 17.53 Billion | 14.87 Billion | 12.72 Billion | 12.72 Billion | 10.37 Billion |
Total Debt | 18.08 Billion | 16.86 Billion | 23.69 Billion | 23.19 Billion | 23.19 Billion | 24.82 Billion |
Net Debt | 18.08 Billion | 15.54 Billion | 22.45 Billion | 22.25 Billion | 22.25 Billion | 24.06 Billion |
002727
600109
TEMN
SKFINDIA
AVH
600880