Shanghai Tunnel Engineering Co., Ltd. (600820.SS)
CNY 7.04
(-0.42%)
CNY 7.04
(-0.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 74.19 Billion | 65.27 Billion | 62.22 Billion | 54 Billion | 43.62 Billion | 37.26 Billion |
| Cost of Revenue | 66.65 Billion | 56.8 Billion | 54.09 Billion | 47.98 Billion | 38.26 Billion | 32.57 Billion |
| Gross Profit | 7.53 Billion | 8.46 Billion | 8.12 Billion | 6.02 Billion | 5.36 Billion | 4.68 Billion |
| Operating Expenses | 4.9 Billion | 3.98 Billion | 3.65 Billion | 3.43 Billion | 2.88 Billion | 2.44 Billion |
| Selling, General and Administrative Expenses | 1.94 Billion | 334.13 Million | 381.09 Million | 312.71 Million | 332.69 Million | 343.47 Million |
| Research and Development Expenses | 2.97 Billion | 2.43 Billion | 2.17 Billion | 2.11 Billion | 1.63 Billion | 1.27 Billion |
| Other Expenses | 20.89 Million | 1.21 Billion | 1.09 Billion | 1 Billion | 911.51 Million | 28.32 Million |
| Cost and Expenses | 70.28 Billion | 60.79 Billion | 57.75 Billion | 51.41 Billion | 41.14 Billion | 35.02 Billion |
| Operating Income | 3.91 Billion | 5.5 Billion | 4.82 Billion | 2.79 Billion | 2.79 Billion | 2.53 Billion |
| Interest Expense | 1.92 Billion | 1.53 Billion | 1.72 Billion | 795.47 Million | 694.13 Million | 547.86 Million |
| Income Tax Expense | 756.76 Million | 833 Million | 549.52 Million | 484.82 Million | 606.51 Million | 567.79 Million |
| Earnings before Tax | 3.93 Billion | 3.82 Billion | 2.97 Billion | 2.79 Billion | 2.78 Billion | 2.56 Billion |
| Net Income | 2.93 Billion | 2.85 Billion | 2.39 Billion | 2.26 Billion | 2.13 Billion | 1.97 Billion |
| Earnings Per Share Basic | 0.93 | 0.89 | 0.76 | 0.72 | 0.71 | 0.63 |
| Earnings Per Share Diluted | 0.93 | 0.89 | 0.76 | 0.72 | 0.71 | 0.63 |
| Weighted Average Shares Outstanding | 3.16 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.16 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
| Gross Margin | 0.10 | 0.13 | 0.13 | 0.11 | 0.12 | 0.13 |
| EBIT Margin | 0.06 | 0.10 | 0.09 | 0.08 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
| EBITDA | 4.13 Billion | 6.08 Billion | 5.73 Billion | 4.33 Billion | 4.61 Billion | 3.92 Billion |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.08 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.85 Billion | 13.86 Billion | 14.09 Billion | 74.02 Billion | 27.25 Billion | 23.52 Billion |
| Cost of Revenue | 14.04 Billion | 11.51 Billion | 12.35 Billion | 66.65 Billion | 25.25 Billion | 20.69 Billion |
| Gross Profit | 806.81 Million | 2.35 Billion | 1.73 Billion | 7.36 Billion | 2 Billion | 2.82 Billion |
| Operating Expenses | 1.14 Billion | 1.22 Billion | 1.04 Billion | 4.9 Billion | 1.57 Billion | 1.43 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 525.5 Million | 497.61 Million | - | 350.87 Million | 1.18 Billion |
| Research and Development Expenses | 663.54 Million | 680.04 Million | 542.75 Million | - | 1.14 Billion | 904.68 Million |
| Other Expenses | -630.81 Million | -15.5 Million | -3.73 Million | 20.89 Million | -73.03 Million | -3.22 Million |
| Cost and Expenses | 15.19 Billion | 12.73 Billion | 13.39 Billion | 71.55 Billion | 26.82 Billion | 22.12 Billion |
| Operating Income | 881.94 Million | 1.13 Billion | 692.35 Million | 2.46 Billion | 434.2 Million | 838.25 Million |
| Interest Expense | 422.99 Million | 437.01 Million | 441.45 Million | 1.82 Billion | 615.42 Million | 431.66 Million |
| Income Tax Expense | 111.66 Million | 190.89 Million | 207.4 Million | 756.76 Million | 267.76 Million | 84.91 Million |
| Earnings before Tax | 881.98 Million | 831.95 Million | 309.91 Million | 967.44 Million | 52.29 Million | 835.02 Million |
| Net Income | 713.81 Million | 341.46 Million | 444.18 Million | 2.93 Billion | 1.44 Billion | 720.36 Million |
| Earnings Per Share Basic | 0.23 | 0.11 | 0.14 | - | 0.46 | 0.23 |
| Earnings Per Share Diluted | 0.23 | 0.11 | 0.14 | - | 0.46 | 0.23 |
| Weighted Average Shares Outstanding | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
| Gross Margin | 0.05 | 0.17 | 0.12 | 0.10 | 0.07 | 0.12 |
| EBIT Margin | 0.09 | 0.11 | 0.08 | - | 0.03 | 0.05 |
| Profit Margin | 0.05 | 0.02 | 0.03 | 0.04 | 0.05 | 0.03 |
| EBITDA | 1.3 Billion | 1.5 Billion | 1.09 Billion | - | 872.52 Million | 1.25 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.05 | 0.03 | 0.02 | 0.04 |
002829
300017
002948
JPASSOCIAT
0848
GSCCF