USD 0.08
(1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 264.48 Thousand | 51.48 Thousand | 165.6 Thousand | 43.54 Thousand | 35.11 Thousand | 7719.24 |
Gross Profit | -264.48 Thousand | -51.48 Thousand | -165.6 Thousand | -43.54 Thousand | -35.11 Thousand | -7719.24 |
Operating Expenses | 5.34 Million | 9.65 Million | 11.95 Million | 6.72 Million | 5.76 Million | 3.75 Million |
Selling, General and Administrative Expenses | 5.34 Million | 9.59 Million | 11.78 Million | 6.68 Million | 5.67 Million | 2.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 43.57 Thousand | 94.82 Thousand | 2.76 Million |
Cost and Expenses | 5.34 Million | 9.65 Million | 11.95 Million | 6.72 Million | 5.76 Million | 3.75 Million |
Operating Income | -5.34 Million | -9.69 Million | -11.97 Million | -6.65 Million | -5.17 Million | -2.59 Million |
Interest Expense | 11.18 Thousand | 10 Thousand | 5000.00 | 1.1 Million | 19.23 Thousand | 4902.37 |
Income Tax Expense | 135.08 Thousand | 10 Thousand | 5000.00 | 1.14 Million | 114.06 Thousand | 4902.37 |
Earnings before Tax | -7.82 Million | -6.39 Million | -8.5 Million | -7.75 Million | -3.74 Million | -659.01 Thousand |
Net Income | -7.82 Million | -6.39 Million | -8.5 Million | -7.75 Million | -3.74 Million | -659.01 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.14 Billion | 2.09 Billion | 2.01 Billion | 1.74 Billion | 1.59 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 2.09 Billion | 2.01 Billion | 1.74 Billion | 1.59 Billion | 1.47 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.68 Million | -6.26 Million | -11.79 Million | -7.68 Million | -3.69 Million | -647.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 136.73 Thousand | - | 130.42 Thousand | - | 51.48 Thousand | 48.3 Thousand |
Gross Profit | -136.73 Thousand | - | -130.42 Thousand | - | -51.48 Thousand | -48.3 Thousand |
Operating Expenses | 1852.00 | 1852.00 | 1797.00 | 1797.00 | 9.65 Million | 4.7 Million |
Selling, General and Administrative Expenses | 1852.00 | 1852.00 | 820.00 | 820.00 | - | 4.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1852.00 | 1852.00 | 1797.00 | 1797.00 | 9.65 Million | 4.75 Million |
Operating Income | -1852.00 | -1852.00 | -1827.50 | -1827.50 | -9.69 Million | -4.75 Million |
Interest Expense | 6077.01 | - | 5216.94 | - | 10 Thousand | 6901.01 |
Income Tax Expense | 504.39 Thousand | -933.00 | 1.00 | - | 10 Thousand | -2.00 |
Earnings before Tax | -2539.00 | -2539.00 | -1373.50 | -1373.50 | -6.39 Million | -571.79 Thousand |
Net Income | -2539.00 | -2539.00 | -1373.50 | -1373.50 | -6.39 Million | -571.79 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.17 Billion | 2.17 Billion | 2.11 Billion | 2.11 Billion | 2.09 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.17 Billion | 2.17 Billion | 2.11 Billion | 2.11 Billion | 2.09 Billion | 2.09 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2747.75 | -2734.17 | -1749.50 | -1749.50 | - | -4.7 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
600820
002829
300017
FNCNF
JPASSOCIAT
0848