USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 224.47 Million | 206.31 Million | 212.72 Million | 149.05 Million | 91.94 Million | 69.01 Million |
Total Current Assets | 36.05 Million | 53.06 Million | 94.09 Million | 62.68 Million | 26.33 Million | 34.26 Million |
Cash And Short Term Investments | 35.71 Million | 52.7 Million | 93.94 Million | 62.41 Million | 26.29 Million | 34.03 Million |
Cash and Cash Equivalents | 35.71 Million | 52.7 Million | 93.94 Million | 62.41 Million | 26.29 Million | 34.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 195 Thousand | 246 Thousand | 117.63 Thousand | 21.78 Thousand | 39.85 Thousand | 223.4 Thousand |
Inventory | -46.63 Thousand | -56.00 | -88.00 | 196.00 | -57.99 Thousand | - |
Other Current Assets | 195 Thousand | 107.05 Thousand | 28.98 Thousand | 247.74 Thousand | 58 Thousand | 700.34 |
Total Non-Current Assets | 188.41 Million | 153.25 Million | 118.63 Million | 86.36 Million | 65.61 Million | 34.75 Million |
Net PPE | 188.14 Million | 152.95 Million | 118.44 Million | 86.16 Million | 65.38 Million | 34.6 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 275.48 Thousand | 307.16 Thousand | 194.58 Thousand | 199.69 Thousand | 232.02 Thousand | 148.06 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 517.00 | -161.00 | -594.00 | 156.00 | -464.00 | 403.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.25 Million | 8.92 Million | 9.52 Million | 5.51 Million | 2.59 Million | 2.02 Million |
Total Current Liabilities | 6.21 Million | 8.84 Million | 9.43 Million | 5.45 Million | 2.31 Million | 2.02 Million |
Account Payables | 4.05 Million | 6.8 Million | 7.85 Million | 4.1 Million | 1.06 Million | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 134 Thousand | 167.16 Thousand | 188.58 Thousand | 140.85 Thousand | - |
Deferred Revenue | 427.2 Thousand | - | 1.00 | 2.00 | 1.00 | - |
Other Current Liabilities | 528.8 Thousand | 1.9 Million | 1.41 Million | 1.15 Million | 1.1 Million | 458.02 Thousand |
Total Non Current Liabilities | 42 Thousand | 78 Thousand | 86.67 Thousand | 59.35 Thousand | 277.59 Thousand | - |
Long-Term Debt | - | 78 Thousand | 86.67 Thousand | 59.35 Thousand | 87.95 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 189.64 Thousand | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 218.22 Million | 197.39 Million | 203.2 Million | 143.54 Million | 89.35 Million | 66.99 Million |
Stock Holders Equity | 218.22 Million | 197.39 Million | 203.2 Million | 143.54 Million | 89.35 Million | 66.99 Million |
Common Stock | 281.67 Million | 255.36 Million | 232.16 Million | 173.35 Million | 105.32 Million | 79.14 Million |
Retained Earnings | -60.35 Million | -52.52 Million | -38.51 Million | -32.61 Million | -22.73 Million | -19.35 Million |
Accumulated other comprehensive income | -3.09 Million | -5.43 Million | 9.55 Million | 2.8 Million | 6.75 Million | 7.19 Million |
Common Stock Equity | 218.22 Million | 197.39 Million | 203.2 Million | 143.54 Million | 89.35 Million | 66.99 Million |
Capital Lease Obligation | 83 Thousand | 212 Thousand | 253.83 Thousand | 247.94 Thousand | 228.81 Thousand | - |
Total Investments | 275.48 Thousand | 307.16 Thousand | 194.58 Thousand | 199.69 Thousand | 232.02 Thousand | 148.06 Thousand |
Total Debt | 1.2 Million | 212 Thousand | 253.83 Thousand | 247.94 Thousand | 228.81 Thousand | - |
Net Debt | -34.51 Million | -52.49 Million | -93.69 Million | -62.17 Million | -26.06 Million | -34.03 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 224.47 Million | 224.47 Million | 201.22 Million | 201.69 Million | 206.42 Million | 206.31 Million |
Total Current Assets | 36.05 Million | 36.05 Million | 28.56 Million | 28.63 Million | 53.08 Million | 53.06 Million |
Cash And Short Term Investments | 35.71 Million | 35.71 Million | 27.92 Million | 27.98 Million | 52.73 Million | 52.7 Million |
Cash and Cash Equivalents | 35.71 Million | 35.71 Million | 27.92 Million | 27.98 Million | 52.73 Million | 52.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 195 Thousand | - | 192.55 Thousand | - | 246.12 Thousand | 246 Thousand |
Inventory | -46.63 Thousand | - | 2.00 | - | 1.00 | -56.00 |
Other Current Assets | 195 Thousand | 195 Thousand | 447.96 Thousand | 642 Thousand | 107.05 Thousand | 107.05 Thousand |
Total Non-Current Assets | 188.41 Million | 188.41 Million | 172.66 Million | 173.06 Million | 153.33 Million | 153.25 Million |
Net PPE | 188.14 Million | 188.14 Million | 599.61 Thousand | 172.78 Million | 724.38 Thousand | 152.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 275.48 Thousand | - | 274.36 Thousand | - | 307.16 Thousand | 307.16 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 517.00 | 276 Thousand | 171.78 Million | 275 Thousand | 152.3 Million | -161.00 |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 6.25 Million | 6.25 Million | 5.38 Million | 5.39 Million | 8.92 Million | 8.92 Million |
Total Current Liabilities | 6.21 Million | 6.21 Million | 5.32 Million | 5.33 Million | 8.84 Million | 8.84 Million |
Account Payables | 4.05 Million | 4.05 Million | 4.71 Million | 4.72 Million | 8.34 Million | 6.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 1.2 Million | 87.79 Thousand | - | 134.07 Thousand | 134 Thousand |
Deferred Revenue | 427.2 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 528.8 Thousand | 956 Thousand | 526.78 Thousand | 616 Thousand | 368.19 Thousand | 1.9 Million |
Total Non Current Liabilities | 42 Thousand | 42 Thousand | 59.86 Thousand | 60 Thousand | 78.04 Thousand | 78 Thousand |
Long-Term Debt | - | - | 60 Thousand | 60 Thousand | 78 Thousand | 78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -139.00 | - | 41.00 | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 218.22 Million | 218.22 Million | 195.84 Million | 196.29 Million | 197.5 Million | 197.39 Million |
Stock Holders Equity | 218.22 Million | 218.22 Million | 195.84 Million | 196.29 Million | 197.5 Million | 197.39 Million |
Common Stock | 281.67 Million | 281.67 Million | 256.57 Million | 257.16 Million | 255.49 Million | 255.36 Million |
Retained Earnings | -60.35 Million | -60.35 Million | -55.14 Million | -55.27 Million | -52.55 Million | -52.52 Million |
Accumulated other comprehensive income | -3.09 Million | -3.09 Million | -5.58 Million | -5.6 Million | -5.44 Million | -5.43 Million |
Common Stock Equity | 218.22 Million | 218.22 Million | 195.84 Million | 196.29 Million | 197.5 Million | 197.39 Million |
Capital Lease Obligation | 83 Thousand | 83 Thousand | 59.86 Thousand | 148 Thousand | 78.04 Thousand | 212 Thousand |
Total Investments | 275.48 Thousand | - | 274.36 Thousand | - | 307.16 Thousand | 307.16 Thousand |
Total Debt | 1.2 Million | 1.2 Million | 147.65 Thousand | 60 Thousand | 212.11 Thousand | 212 Thousand |
Net Debt | -34.51 Million | -34.51 Million | -27.77 Million | -27.92 Million | -52.52 Million | -52.49 Million |
600820
002829
300017
FNCNF
JPASSOCIAT
0848