CNY 5.52
(-8.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 880.36 Million | 756.42 Million | 642.66 Million | 599.32 Million | 1.88 Billion | 1.38 Billion |
Cost of Revenue | 399.17 Million | 410.96 Million | 197.15 Million | 247.43 Million | 1.33 Billion | 899.72 Million |
Gross Profit | 481.18 Million | 345.46 Million | 445.5 Million | 351.89 Million | 552.28 Million | 482.78 Million |
Operating Expenses | 333.86 Million | 222.35 Million | 195.99 Million | 179.97 Million | 225.47 Million | 225.52 Million |
Selling, General and Administrative Expenses | 192.77 Million | 77.43 Million | 57.02 Million | 57.59 Million | 85.13 Million | 97.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 141.08 Million | 144.92 Million | 138.96 Million | 122.38 Million | 140.34 Million | -3.81 Million |
Cost and Expenses | 735.27 Million | 633.31 Million | 393.15 Million | 427.4 Million | 1.55 Billion | 1.12 Billion |
Operating Income | 145.08 Million | 202.6 Million | 218.51 Million | 153.55 Million | 363.28 Million | 2.04 Billion |
Interest Expense | 38.4 Million | 49.73 Million | 34.11 Million | 37.25 Million | 49.44 Million | 66.33 Million |
Income Tax Expense | 65.81 Million | 39.36 Million | 64.2 Million | 52.27 Million | 111.53 Million | 452.46 Million |
Earnings before Tax | 148.7 Million | 122.21 Million | 218.08 Million | 138.93 Million | 357.76 Million | 2.03 Billion |
Net Income | 82.64 Million | 86.35 Million | 154.81 Million | 86.66 Million | 246.23 Million | 1.58 Billion |
Earnings Per Share Basic | 0.11 | 0.11 | 0.21 | 0.12 | 0.32 | 2.02 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.20 | 0.12 | 0.32 | 2.02 |
Weighted Average Shares Outstanding | 751.29 Million | 761.33 Million | 750.99 Million | 750.99 Million | 771.89 Million | 783.09 Million |
Weighted Average Shares Outstanding (Diluted) | 751.29 Million | 784.65 Million | 774.09 Million | 750.99 Million | 771.89 Million | 783.1 Million |
Gross Margin | 0.55 | 0.46 | 0.69 | 0.59 | 0.29 | 0.35 |
EBIT Margin | 0.39 | 0.45 | 0.59 | 0.47 | 0.27 | 1.63 |
Profit Margin | 0.09 | 0.11 | 0.24 | 0.14 | 0.13 | 1.15 |
EBITDA | 344.49 Million | 324.06 Million | 377.17 Million | 288.71 Million | 506.96 Million | 2.25 Billion |
Earnings Before Tax Margin | 0.16 | 0.27 | 0.34 | 0.26 | 0.19 | 1.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 151.93 Million | 161.73 Million | 193.92 Million | 184.07 Million | 878.74 Million | 222.69 Million |
Cost of Revenue | 53.85 Million | 54.18 Million | 61.99 Million | 76.54 Million | 399.17 Million | 105.66 Million |
Gross Profit | 98.07 Million | 107.54 Million | 131.93 Million | 107.52 Million | 479.56 Million | 117.03 Million |
Operating Expenses | 40.7 Million | 38.62 Million | 43.32 Million | 161.73 Million | 729.88 Million | 55.26 Million |
Selling, General and Administrative Expenses | 40.7 Million | 1.26 Million | 33.88 Million | -2.05 Million | - | 75.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 112.81 Thousand | -9510.54 | -161.73 Million | -729.88 Million | -4.5 Million |
Cost and Expenses | 94.55 Million | 92.81 Million | 105.32 Million | 161.73 Million | 729.88 Million | 160.92 Million |
Operating Income | 57.37 Million | 22.43 Million | 82.87 Million | 22.34 Million | 148.85 Million | 50.58 Million |
Interest Expense | 6.57 Million | 5.81 Million | 6.02 Million | 7.73 Million | 38.4 Million | 8.75 Million |
Income Tax Expense | 18.54 Million | 19.45 Million | 21.8 Million | 19.28 Million | 65.81 Million | 13.38 Million |
Earnings before Tax | 51.96 Million | 22.55 Million | 82.86 Million | 24.93 Million | 148.56 Million | 46.08 Million |
Net Income | 34.64 Million | 9.01 Million | 63.82 Million | 4.63 Million | 82.64 Million | 32.98 Million |
Earnings Per Share Basic | 0.05 | 0.01 | 0.08 | 0.01 | - | 0.04 |
Earnings Per Share Diluted | 0.05 | 0.01 | 0.08 | 0.01 | - | 0.04 |
Weighted Average Shares Outstanding | 735.27 Million | 797.79 Million | 797.79 Million | 661.33 Million | 751.29 Million | 749.99 Million |
Weighted Average Shares Outstanding (Diluted) | 735.27 Million | 797.79 Million | 797.79 Million | 661.28 Million | 751.29 Million | 749.99 Million |
Gross Margin | 0.65 | 0.66 | 0.68 | 0.58 | 0.55 | 0.53 |
EBIT Margin | 0.39 | 0.44 | 0.46 | 0.36 | - | 0.22 |
Profit Margin | 0.23 | 0.06 | 0.33 | 0.03 | 0.09 | 0.15 |
EBITDA | 58.54 Million | 71.13 Million | 89.42 Million | 66.82 Million | - | 49.8 Million |
Earnings Before Tax Margin | 0.38 | 0.14 | 0.43 | 0.12 | 0.17 | 0.23 |
NBI
DOYU
FSLY
5132
AXS
EJH