Fastly, Inc. (FSLY)
USD 10.52
(-7.15%)
USD 10.52
(-7.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 505.98 Million | 432.72 Million | 354.33 Million | 290.87 Million | 200.46 Million | 144.56 Million |
| Cost of Revenue | 239.66 Million | 222.94 Million | 167 Million | 120 Million | 88.32 Million | 65.49 Million |
| Gross Profit | 266.32 Million | 209.78 Million | 187.32 Million | 170.86 Million | 112.14 Million | 79.06 Million |
| Operating Expenses | 464.35 Million | 455.98 Million | 406.34 Million | 278.07 Million | 158.68 Million | 108.2 Million |
| Selling, General and Administrative Expenses | 307.85 Million | 300.67 Million | 279.49 Million | 203.26 Million | 112.19 Million | 73.58 Million |
| Research and Development Expenses | 152.19 Million | 155.3 Million | 126.85 Million | 74.81 Million | 46.49 Million | 34.61 Million |
| Other Expenses | 4.31 Million | -29 Thousand | 356 Thousand | -279 Thousand | -2.56 Million | -741 Thousand |
| Cost and Expenses | 704.01 Million | 678.92 Million | 573.35 Million | 398.08 Million | 247.01 Million | 173.7 Million |
| Operating Income | -198.02 Million | -246.19 Million | -219.02 Million | -107.21 Million | -46.54 Million | -29.13 Million |
| Interest Expense | 4.05 Million | 5.88 Million | 5.24 Million | 1.54 Million | 5.23 Million | 1.81 Million |
| Income Tax Expense | -221 Thousand | 94 Thousand | 69 Thousand | -11.48 Million | 492 Thousand | 185 Thousand |
| Earnings before Tax | -133.3 Million | -190.68 Million | -222.62 Million | -107.41 Million | -51.05 Million | -30.75 Million |
| Net Income | -133.08 Million | -190.77 Million | -222.69 Million | -95.93 Million | -51.55 Million | -30.93 Million |
| Earnings Per Share Basic | -1.03 | -1.57 | -1.92 | -0.93 | -0.75 | -0.39 |
| Earnings Per Share Diluted | -1.03 | -1.57 | -1.92 | -0.93 | -0.75 | -0.39 |
| Weighted Average Shares Outstanding | 128.77 Million | 121.72 Million | 116.05 Million | 103.55 Million | 68.35 Million | 78.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 128.77 Million | 121.72 Million | 116.05 Million | 103.55 Million | 68.35 Million | 78.92 Million |
| Gross Margin | 0.53 | 0.48 | 0.53 | 0.59 | 0.56 | 0.55 |
| EBIT Margin | -0.04 | -0.40 | -0.40 | -0.20 | -0.15 | -0.11 |
| Profit Margin | -0.26 | -0.44 | -0.63 | -0.33 | -0.26 | -0.21 |
| EBITDA | -19 Million | -81.84 Million | -167.34 Million | -77.29 Million | -26.96 Million | -15.54 Million |
| Earnings Before Tax Margin | -0.39 | -0.57 | -0.62 | -0.37 | -0.23 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 132.37 Million | 133.52 Million | 505.98 Million | 137.77 Million | 127.81 Million | 122.83 Million |
| Cost of Revenue | 63.97 Million | 62.58 Million | 249.68 Million | 64.3 Million | 61.73 Million | 58.61 Million |
| Gross Profit | 68.4 Million | 70.93 Million | 256.3 Million | 73.47 Million | 66.08 Million | 64.21 Million |
| Operating Expenses | 111.99 Million | 117.19 Million | 447.22 Million | 115.67 Million | 120.11 Million | 114.04 Million |
| Selling, General and Administrative Expenses | 76.89 Million | 78.94 Million | - | 77.78 Million | 81.04 Million | 76.62 Million |
| Research and Development Expenses | 35.1 Million | 38.24 Million | - | 37.88 Million | 39.06 Million | 37.42 Million |
| Other Expenses | 193 Thousand | -89 Thousand | -1.83 Million | -763 Thousand | -16 Thousand | -803 Thousand |
| Cost and Expenses | 175.96 Million | 179.78 Million | 696.9 Million | 179.97 Million | 181.84 Million | 172.65 Million |
| Operating Income | -43.59 Million | -46.26 Million | -190.92 Million | -42.19 Million | -58.34 Million | -49.82 Million |
| Interest Expense | 464 Thousand | 579 Thousand | 4.05 Million | 744 Thousand | 862 Thousand | 1.23 Million |
| Income Tax Expense | 661 Thousand | 347 Thousand | -221 Thousand | -465 Thousand | -1000.00 | 110 Thousand |
| Earnings before Tax | -43.06 Million | -43.08 Million | -133.3 Million | -23.85 Million | -54.31 Million | -10.59 Million |
| Net Income | -43.72 Million | -43.42 Million | -133.08 Million | -23.38 Million | -54.31 Million | -10.7 Million |
| Earnings Per Share Basic | -0.32 | -0.32 | - | -0.18 | -0.42 | -0.08 |
| Earnings Per Share Diluted | -0.32 | -0.32 | - | -0.18 | -0.42 | -0.08 |
| Weighted Average Shares Outstanding | 137.44 Million | 134.58 Million | 128.77 Million | 131.84 Million | 129.87 Million | 127.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.44 Million | 134.58 Million | 128.77 Million | 131.84 Million | 129.87 Million | 127.86 Million |
| Gross Margin | 0.52 | 0.53 | 0.51 | 0.53 | 0.52 | 0.52 |
| EBIT Margin | -0.16 | -0.18 | - | -0.14 | -0.24 | -0.23 |
| Profit Margin | -0.33 | -0.33 | -0.26 | -0.17 | -0.42 | -0.09 |
| EBITDA | -20.87 Million | -23.51 Million | - | -19.41 Million | -30.9 Million | -28.02 Million |
| Earnings Before Tax Margin | -0.33 | -0.35 | -0.38 | -0.31 | -0.46 | -0.41 |
603187
ORI
CMSINFO
600738
NBI
DOYU