Baotou Huazi Industry Co., Ltd (600191.SS)
CNY 7.57
(-0.92%)
CNY 7.57
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 637.35 Million | 368.47 Million | 42.23 Million | 38.63 Million | 111.07 Million | 65.4 Million |
| Cost of Revenue | 585.46 Million | 327.04 Million | 34.24 Million | 37.45 Million | 107.41 Million | 61.28 Million |
| Gross Profit | 51.88 Million | 41.42 Million | 7.98 Million | 1.18 Million | 3.65 Million | 4.11 Million |
| Operating Expenses | 26.48 Million | 44.31 Million | 38.74 Million | 39.87 Million | 44.81 Million | 49.38 Million |
| Selling, General and Administrative Expenses | 13.68 Million | 9.79 Million | 10.25 Million | 13.36 Million | 14.47 Million | 16.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.24 Million | 34.51 Million | 28.49 Million | 26.5 Million | 30.33 Million | 177.5 Thousand |
| Cost and Expenses | 609.04 Million | 371.35 Million | 72.99 Million | 77.32 Million | 152.22 Million | 110.66 Million |
| Operating Income | 28.3 Million | -2.88 Million | 22.02 Million | -612.33 Thousand | 52.42 Million | -116.01 Million |
| Interest Expense | 15.58 Million | 8.44 Million | 20.55 Thousand | 13.63 Thousand | 6.34 Million | 7.34 Million |
| Income Tax Expense | 9.47 Million | 6.59 Million | 1.46 Million | 1.93 Million | 25.78 Million | 766.11 Thousand |
| Earnings before Tax | 28.35 Million | -158.48 Million | 11.43 Million | -123.36 Million | 49.65 Million | -115.83 Million |
| Net Income | 18.87 Million | -165.07 Million | 9.96 Million | -125.3 Million | 23.86 Million | -116.58 Million |
| Earnings Per Share Basic | 0.04 | -0.34 | 0.02 | -0.26 | 0.05 | -0.24 |
| Earnings Per Share Diluted | 0.04 | -0.34 | 0.02 | -0.26 | 0.05 | -0.24 |
| Weighted Average Shares Outstanding | 471.87 Million | 484.93 Million | 484.93 Million | 484.93 Million | 484.93 Million | 484.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 471.87 Million | 484.93 Million | 484.93 Million | 484.93 Million | 484.93 Million | 485.76 Million |
| Gross Margin | 0.08 | 0.11 | 0.19 | 0.03 | 0.03 | 0.06 |
| EBIT Margin | 0.10 | -0.31 | 0.77 | 0.25 | 0.60 | -1.49 |
| Profit Margin | 0.03 | -0.45 | 0.24 | -3.24 | 0.21 | -1.78 |
| EBITDA | 62.82 Million | 19.72 Million | 21.82 Million | -157.04 Million | 66.55 Million | -97.67 Million |
| Earnings Before Tax Margin | 0.04 | -0.01 | 0.52 | -0.02 | 0.47 | -1.77 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 164.16 Million | 125.18 Million | 121.95 Million | 210.58 Million | 637.35 Million | 150.22 Million |
| Cost of Revenue | 151.49 Million | 121.2 Million | 112.63 Million | 195.09 Million | 582.56 Million | 143.61 Million |
| Gross Profit | 12.67 Million | 3.98 Million | 9.31 Million | 15.49 Million | 54.78 Million | 6.6 Million |
| Operating Expenses | 12.9 Million | -1.75 Million | 8.83 Million | 13.96 Million | 47.82 Million | 10.13 Million |
| Selling, General and Administrative Expenses | 30.76 Million | -1.75 Million | 8.72 Million | -21.22 Million | - | 28.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.86 Million | -48.67 Thousand | -16.64 Thousand | 1.05 Million | 43.44 Thousand | -483.85 Thousand |
| Cost and Expenses | 164.39 Million | 119.44 Million | 121.46 Million | 209.05 Million | 630.39 Million | 153.75 Million |
| Operating Income | 37.37 Million | 5.74 Million | 2.8 Million | -8.16 Million | 28.3 Million | -16.16 Million |
| Interest Expense | - | 3.53 Million | 1.23 Million | 8.22 Million | 15.54 Million | -512.8 Thousand |
| Income Tax Expense | 1.26 Million | 395.13 Thousand | 1.14 Million | 2.16 Million | 9.47 Million | 532.33 Thousand |
| Earnings before Tax | 37.43 Million | 4.54 Million | 2.78 Million | -7.11 Million | 28.35 Million | -16.64 Million |
| Net Income | 36.17 Million | 5.58 Million | 1.64 Million | -9.27 Million | 18.87 Million | -17.17 Million |
| Earnings Per Share Basic | 0.08 | 0.01 | 0.00 | -0.02 | - | -0.04 |
| Earnings Per Share Diluted | 0.08 | 0.01 | 0.00 | -0.02 | - | -0.04 |
| Weighted Average Shares Outstanding | 484.93 Million | 484.93 Million | 483.19 Million | 484.93 Million | 471.87 Million | 484.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 484.93 Million | 484.93 Million | 483.19 Million | 484.93 Million | 471.87 Million | 484.93 Million |
| Gross Margin | 0.08 | 0.03 | 0.08 | 0.07 | 0.09 | 0.04 |
| EBIT Margin | 0.21 | 0.10 | 0.03 | 0.01 | - | -0.11 |
| Profit Margin | 0.22 | 0.04 | 0.01 | -0.04 | 0.03 | -0.11 |
| EBITDA | 35.14 Million | 12.97 Million | 3.69 Million | 1.12 Million | - | -17.07 Million |
| Earnings Before Tax Margin | 0.23 | 0.05 | 0.02 | -0.04 | 0.04 | -0.11 |
RANASUG
BABYF
BTI
VMC
605080
7314