Venus Metals Corporation Limited (VMC.AX)
AUD 0.07
(-1.52%)
AUD 0.07
(-1.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 33.52 Thousand | 46.08 Thousand | 1030.00 | 137.25 Thousand | 250.66 Thousand | 372.1 Thousand |
| Cost of Revenue | - | 70.45 Thousand | 66.27 Thousand | 88.85 Thousand | 16.14 Thousand | 6998.00 |
| Gross Profit | 33.52 Thousand | -24.36 Thousand | -65.24 Thousand | 48.39 Thousand | 234.52 Thousand | 365.1 Thousand |
| Operating Expenses | 3.97 Million | 5.68 Million | 6.48 Million | 4.86 Million | 4.07 Million | 2.56 Million |
| Selling, General and Administrative Expenses | 3.97 Million | 5.68 Million | 6.48 Million | 4.86 Million | 4.07 Million | 2.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 558.32 Thousand | -793.06 Thousand | 1.81 Million | 5.26 Million | 2.73 Million |
| Cost and Expenses | 3.97 Million | 5.75 Million | 6.55 Million | 4.95 Million | 4.09 Million | 2.56 Million |
| Operating Income | -3.94 Million | -5.75 Million | -6.55 Million | -4.95 Million | -4.09 Million | -2.39 Million |
| Interest Expense | - | 589.00 | 1647.00 | 2233.00 | - | - |
| Income Tax Expense | -2.25 Million | -14.15 Thousand | -32.47 Thousand | -30.76 Thousand | -281.7 Thousand | -41.37 Thousand |
| Earnings before Tax | 29.46 Million | -5.16 Million | -7.37 Million | -3.03 Million | 184.06 Thousand | -2.19 Million |
| Net Income | 29.46 Million | -5.15 Million | -7.34 Million | -3 Million | 465.76 Thousand | -2.19 Million |
| Earnings Per Share Basic | 0.16 | -0.03 | -0.05 | -0.02 | 0.00 | -0.02 |
| Earnings Per Share Diluted | 0.16 | -0.03 | -0.05 | -0.02 | 0.00 | -0.02 |
| Weighted Average Shares Outstanding | 189.65 Million | 172.31 Million | 150.68 Million | 151.07 Million | 153 Million | 89.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.65 Million | 172.31 Million | 150.68 Million | 151.07 Million | 153 Million | 89.65 Million |
| Gross Margin | 1.00 | -0.53 | -63.35 | 0.35 | 0.94 | 0.98 |
| EBIT Margin | -130.29 | -123.33 | -6298.48 | -35.46 | -16.26 | -6.42 |
| Profit Margin | 878.88 | -111.75 | -7133.39 | -21.92 | 1.86 | -5.90 |
| EBITDA | -4.36 Million | -5.09 Million | -6.47 Million | -4.72 Million | -3.54 Million | -2.23 Million |
| Earnings Before Tax Margin | -117.65 | -124.86 | -6362.83 | -36.11 | -16.33 | -6.44 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 11.87 Thousand | 21.65 Thousand | 46.08 Thousand | 28.11 Thousand | 17.97 Thousand | 1030.00 |
| Cost of Revenue | 39.84 Thousand | 39.84 Thousand | 70.45 Thousand | 36.93 Thousand | 33.51 Thousand | 66.27 Thousand |
| Gross Profit | -27.97 Thousand | -18.19 Thousand | -24.36 Thousand | -8828.00 | -15.54 Thousand | -65.24 Thousand |
| Operating Expenses | 1.4 Million | 2.56 Million | 5.68 Million | 2.68 Million | 3 Million | 6.48 Million |
| Selling, General and Administrative Expenses | 1.4 Million | 2.56 Million | - | 2.68 Million | 3 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 558.32 Thousand | - | - | -793.06 Thousand |
| Cost and Expenses | 1.4 Million | 2.56 Million | 5.75 Million | 2.71 Million | 3.03 Million | 6.55 Million |
| Operating Income | -1.39 Million | -2.54 Million | -5.75 Million | -2.71 Million | -3.03 Million | -6.55 Million |
| Interest Expense | - | - | 589.00 | 160.00 | 429.00 | 1647.00 |
| Income Tax Expense | -135.12 Thousand | 961 Thousand | -14.15 Thousand | -14.15 Thousand | -3.00 | -32.47 Thousand |
| Earnings before Tax | -2.92 Million | 32.38 Million | -5.16 Million | -2.02 Million | -3.13 Million | -7.37 Million |
| Net Income | -2.92 Million | 32.38 Million | -5.15 Million | -2.01 Million | -3.13 Million | -7.34 Million |
| Earnings Per Share Basic | -0.02 | 0.17 | - | -0.01 | -0.02 | - |
| Earnings Per Share Diluted | -0.02 | 0.17 | - | -0.01 | -0.02 | - |
| Weighted Average Shares Outstanding | 186.59 Million | 188.29 Million | 172.31 Million | 181.57 Million | 165.24 Million | 150.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.01 Million | 188.29 Million | 172.31 Million | 181.57 Million | 165.24 Million | 150.68 Million |
| Gross Margin | -2.36 | -0.84 | -0.53 | -0.31 | -0.86 | -63.35 |
| EBIT Margin | -127.70 | -131.71 | - | -95.36 | -167.07 | - |
| Profit Margin | -245.95 | 1495.71 | -111.75 | -71.52 | -174.68 | -7133.39 |
| EBITDA | -1.51 Million | -2.85 Million | - | -2.68 Million | -3 Million | - |
| Earnings Before Tax Margin | -117.64 | -117.66 | -124.86 | -96.67 | -168.94 | -6362.83 |
605080
7314
600191
ALLUX
DWVYF
603590