AUD 0.07
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.06 Million | 9.27 Million | 9.39 Million | 12.09 Million | 13.26 Million | 5.92 Million |
Total Current Assets | 1.08 Million | 7.91 Million | 6.89 Million | 9.59 Million | 9.65 Million | 1.28 Million |
Cash And Short Term Investments | 701.96 Thousand | 5.07 Million | 6.48 Million | 6.72 Million | 8.34 Million | 1.03 Million |
Cash and Cash Equivalents | 701.96 Thousand | 3.5 Million | 5.47 Million | 4.69 Million | 2.97 Million | 195.8 Thousand |
Short Term Investments | - | 1.57 Million | 1 Million | 2.03 Million | 5.36 Million | 840 Thousand |
Net Receivables | 226.99 Thousand | 364.72 Thousand | 277.56 Thousand | 2.68 Million | 1.14 Million | 98.87 Thousand |
Inventory | -75.34 Thousand | - | - | - | 1.00 | -938.87 Thousand |
Other Current Assets | 226.99 Thousand | 2.47 Million | 138.18 Thousand | 177.69 Thousand | 171.89 Thousand | 1.09 Million |
Total Non-Current Assets | 24.98 Million | 1.35 Million | 2.49 Million | 2.5 Million | 3.6 Million | 4.63 Million |
Net PPE | 336.31 Thousand | 197.49 Thousand | 216.34 Thousand | 224.1 Thousand | 213.32 Thousand | 4.63 Million |
Good Will And Intangible Assets | 9.5 Million | 1.04 Million | 1.04 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.5 Million | 1.04 Million | 1.04 Million | - | - | - |
Long-Term Investments | 15.14 Million | - | - | - | - | - |
Tax Assets | -120.7 Thousand | - | - | - | - | - |
Other Non Current Assets | 120.7 Thousand | 120.7 Thousand | 1.23 Million | 2.27 Million | 3.39 Million | -4.63 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 424.04 Thousand | 7.15 Million | 5.01 Million | 2.48 Million | 946.16 Thousand | 1.76 Million |
Total Current Liabilities | 397.7 Thousand | 7.15 Million | 5.01 Million | 2.46 Million | 946.16 Thousand | 1.76 Million |
Account Payables | 200.64 Thousand | 157.29 Thousand | 240.69 Thousand | 126.21 Thousand | 277.38 Thousand | 725.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.13 Thousand | 26.11 Thousand | 26.11 Thousand | 26.11 Thousand | 119 Thousand | 439.91 Thousand |
Deferred Revenue | 114.25 Thousand | -26.11 Thousand | - | 1.00 | -119 Thousand | -439.91 Thousand |
Other Current Liabilities | 58.67 Thousand | 7 Million | 4.74 Million | 2.3 Million | 668.77 Thousand | 1.04 Million |
Total Non Current Liabilities | 26.33 Thousand | 1058.00 | 1058.00 | 27.01 Thousand | - | - |
Long-Term Debt | - | 1058.00 | 1058.00 | 27.01 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | -1058.00 | - | 1.00 | - | - |
Total Equity | 25.64 Million | 2.11 Million | 4.37 Million | 9.6 Million | 12.31 Million | 4.15 Million |
Stock Holders Equity | 25.64 Million | 2.11 Million | 4.37 Million | 9.6 Million | 12.31 Million | 4.15 Million |
Common Stock | 37.4 Million | 38.35 Million | 36 Million | 33.94 Million | 33.94 Million | 26.93 Million |
Retained Earnings | -25.46 Million | -41.48 Million | -36.33 Million | -28.98 Million | -25.97 Million | -26.44 Million |
Accumulated other comprehensive income | 13.7 Million | 5.24 Million | 4.7 Million | 4.65 Million | 4.34 Million | 3.66 Million |
Common Stock Equity | 25.64 Million | 2.11 Million | 4.37 Million | 9.6 Million | 12.31 Million | 4.15 Million |
Capital Lease Obligation | 50.47 Thousand | 27.17 Thousand | 1058.00 | 27.01 Thousand | - | 31.18 Thousand |
Total Investments | 15.14 Million | 1.57 Million | 1 Million | 2.03 Million | 5.36 Million | 840 Thousand |
Total Debt | 24.13 Thousand | 27.17 Thousand | 27.17 Thousand | 53.12 Thousand | 119 Thousand | 439.91 Thousand |
Net Debt | -677.83 Thousand | -3.47 Million | -5.44 Million | -4.64 Million | -2.85 Million | 244.11 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 26.06 Million | 20.65 Million | 9.27 Million | 9.27 Million | 9.42 Million | 9.39 Million |
Total Current Assets | 1.08 Million | 19.23 Million | 7.91 Million | 7.91 Million | 6.88 Million | 6.89 Million |
Cash And Short Term Investments | 701.96 Thousand | 18.84 Million | 5.07 Million | 5.07 Million | 6.43 Million | 6.48 Million |
Cash and Cash Equivalents | 701.96 Thousand | 2.15 Million | 3.5 Million | 3.5 Million | 5.18 Million | 5.47 Million |
Short Term Investments | - | 16.68 Million | 1.57 Million | 1.57 Million | 1.25 Million | 1 Million |
Net Receivables | 226.99 Thousand | 176.86 Thousand | 364.72 Thousand | 364.72 Thousand | 271.95 Thousand | 277.56 Thousand |
Inventory | -75.34 Thousand | -176.86 Thousand | - | - | - | - |
Other Current Assets | 226.99 Thousand | 176.86 Thousand | 2.47 Million | 2.47 Million | 175.1 Thousand | 138.18 Thousand |
Total Non-Current Assets | 24.98 Million | 1.41 Million | 1.35 Million | 1.35 Million | 2.53 Million | 2.49 Million |
Net PPE | 336.31 Thousand | 376.16 Thousand | 197.49 Thousand | 197.49 Thousand | 183.06 Thousand | 216.34 Thousand |
Good Will And Intangible Assets | 9.5 Million | 1.04 Million | 1.04 Million | 1.04 Million | - | 1.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.5 Million | 1.04 Million | 1.04 Million | 1.04 Million | - | 1.04 Million |
Long-Term Investments | 15.14 Million | - | - | - | - | - |
Tax Assets | -120.7 Thousand | - | - | - | - | - |
Other Non Current Assets | 120.7 Thousand | - | 120.7 Thousand | 120.7 Thousand | 2.35 Million | 1.23 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 424.04 Thousand | 551.08 Thousand | 7.15 Million | 7.15 Million | 5.64 Million | 5.01 Million |
Total Current Liabilities | 397.7 Thousand | 512.41 Thousand | 7.15 Million | 7.15 Million | 5.64 Million | 5.01 Million |
Account Payables | 200.64 Thousand | 366.25 Thousand | 299.72 Thousand | 157.29 Thousand | 88.43 Thousand | 240.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.13 Thousand | 23.1 Thousand | 6.69 Million | 26.11 Thousand | 13.8 Thousand | 26.11 Thousand |
Deferred Revenue | 114.25 Thousand | 1.00 | -6.69 Million | -26.11 Thousand | - | - |
Other Current Liabilities | 58.67 Thousand | 123.05 Thousand | 6.85 Million | 7 Million | 5.53 Million | 4.74 Million |
Total Non Current Liabilities | 26.33 Thousand | 38.66 Thousand | - | 1058.00 | - | 1058.00 |
Long-Term Debt | - | 38.66 Thousand | - | 1058.00 | - | 1058.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -1058.00 | - | - |
Total Equity | 25.64 Million | 20.1 Million | 2.11 Million | 2.11 Million | 3.77 Million | 4.37 Million |
Stock Holders Equity | 25.64 Million | 20.1 Million | 2.11 Million | 2.11 Million | 3.77 Million | 4.37 Million |
Common Stock | 37.4 Million | 37.4 Million | 38.35 Million | 38.35 Million | 38.01 Million | 36 Million |
Retained Earnings | -25.46 Million | -22.54 Million | -41.48 Million | -41.48 Million | -39.47 Million | -36.33 Million |
Accumulated other comprehensive income | 13.7 Million | 5.24 Million | 5.24 Million | 5.24 Million | 5.23 Million | 4.7 Million |
Common Stock Equity | 25.64 Million | 20.1 Million | 2.11 Million | 2.11 Million | 3.77 Million | 4.37 Million |
Capital Lease Obligation | 50.47 Thousand | 61.77 Thousand | - | 27.17 Thousand | 13.8 Thousand | 1058.00 |
Total Investments | 15.14 Million | 16.68 Million | 1.57 Million | 1.57 Million | 1.25 Million | 1 Million |
Total Debt | 24.13 Thousand | 38.66 Thousand | 6.69 Million | 27.17 Thousand | 13.8 Thousand | 27.17 Thousand |
Net Debt | -677.83 Thousand | -2.11 Million | 3.19 Million | -3.47 Million | -5.17 Million | -5.44 Million |
605080
7314
600191
ALLUX
DWVYF
603590