XiNing Special Steel Co., Ltd. (600117.SS)
CNY 2.49
(-3.47%)
CNY 2.49
(-3.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.93 Billion | 7.75 Billion | 12.22 Billion | 10.07 Billion | 9.84 Billion | 6.78 Billion |
| Cost of Revenue | 5.26 Billion | 7.82 Billion | 11.2 Billion | 8.78 Billion | 8.43 Billion | 6.77 Billion |
| Gross Profit | -329.1 Million | -70.08 Million | 1.02 Billion | 1.29 Billion | 1.41 Billion | 14.37 Million |
| Operating Expenses | 548.59 Million | 695.05 Million | 760.41 Million | 562.9 Million | 484.86 Million | 461.32 Million |
| Selling, General and Administrative Expenses | 338.48 Million | 155.75 Million | 153.66 Million | 149.24 Million | 339.58 Million | 280.78 Million |
| Research and Development Expenses | 230.28 Million | 379.03 Million | 450.95 Million | 305.88 Million | 53.09 Million | 27.01 Million |
| Other Expenses | -141.05 Million | 160.26 Million | 155.79 Million | 107.77 Million | 92.17 Million | -260.71 Million |
| Cost and Expenses | 6.06 Billion | 8.52 Billion | 11.96 Billion | 9.34 Billion | 8.91 Billion | 7.23 Billion |
| Operating Income | -1.2 Billion | -1.54 Billion | 269.82 Million | 610.32 Million | 711.77 Million | -1.74 Billion |
| Interest Expense | 11.27 Million | 540.03 Million | 617.53 Million | 372.69 Million | 567.09 Million | 877.47 Million |
| Income Tax Expense | 1.03 Million | 25.97 Million | 44.32 Million | 114.95 Million | -12.25 Million | 37.07 Million |
| Earnings before Tax | 1.25 Billion | -1.59 Billion | -2.62 Billion | 223.22 Million | 130.4 Million | -2 Billion |
| Net Income | 1.68 Billion | -1.62 Billion | -2.66 Billion | 108.27 Million | 142.66 Million | -2.04 Billion |
| Earnings Per Share Basic | 0.52 | -1.56 | -2.55 | 0.10 | 0.14 | -1.96 |
| Earnings Per Share Diluted | 0.52 | -1.56 | -2.55 | 0.10 | 0.14 | -1.96 |
| Weighted Average Shares Outstanding | 3.24 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.24 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | -0.07 | -0.01 | 0.08 | 0.13 | 0.14 | 0.00 |
| EBIT Margin | 0.35 | -0.05 | 0.06 | 0.11 | 0.12 | -0.04 |
| Profit Margin | 0.34 | -0.21 | -0.22 | 0.01 | 0.01 | -0.30 |
| EBITDA | 1.75 Billion | -564.86 Million | -1.49 Billion | 1.09 Billion | 1.43 Billion | -796.3 Million |
| Earnings Before Tax Margin | -0.24 | -0.20 | 0.02 | 0.06 | 0.07 | -0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.53 Billion | 1.16 Billion | 4.86 Billion | 1.6 Billion | 703.74 Million |
| Cost of Revenue | 1.57 Billion | 1.61 Billion | 1.21 Billion | 5.51 Billion | 1.9 Billion | 771.64 Million |
| Gross Profit | -171.79 Million | -75.19 Million | -52.56 Million | -653.83 Million | -303.24 Million | -67.9 Million |
| Operating Expenses | 75.96 Million | 71.29 Million | 73.84 Million | 548.59 Million | -613.59 Million | 117.39 Million |
| Selling, General and Administrative Expenses | 52.63 Million | -22.36 Million | 56.52 Million | - | -900.03 Million | 147.7 Million |
| Research and Development Expenses | 8.68 Million | 1.92 Million | 1.87 Million | - | 36.91 Million | 28.1 Million |
| Other Expenses | -14.64 Million | -21.43 Million | -8.92 Million | -141.05 Million | -249.52 Million | -1.86 Million |
| Cost and Expenses | 1.65 Billion | 1.68 Billion | 1.28 Billion | 6.06 Billion | 1.29 Billion | 889.03 Million |
| Operating Income | -247.75 Million | -155.68 Million | -236.27 Million | -1.2 Billion | 310.35 Million | -186.1 Million |
| Interest Expense | 37.31 Million | - | - | 402.32 Million | 92.33 Million | -11.72 Million |
| Income Tax Expense | -198.79 Thousand | -2.11 Million | -46.67 Thousand | 1.03 Million | -10.95 Million | 1.74 Million |
| Earnings before Tax | -187.53 Million | -161.53 Million | -245.2 Million | 1.31 Billion | 2.66 Billion | -187.96 Million |
| Net Income | -108.84 Million | -102.51 Million | -191.21 Million | 1.68 Billion | 2.85 Billion | -108.89 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.06 | - | 1.53 | -0.11 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.06 | - | 1.53 | -0.11 |
| Weighted Average Shares Outstanding | 3.25 Billion | 3.1 Billion | 3.18 Billion | 3.24 Billion | 3.25 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.25 Billion | 3.1 Billion | 3.18 Billion | 3.24 Billion | 3.25 Billion | 1.02 Billion |
| Gross Margin | -0.12 | -0.05 | -0.05 | -0.13 | -0.19 | -0.10 |
| EBIT Margin | -0.11 | -0.16 | -0.05 | - | 0.27 | -0.29 |
| Profit Margin | -0.08 | -0.07 | -0.16 | 0.35 | 1.78 | -0.15 |
| EBITDA | -150.21 Million | -247.95 Million | -54.47 Million | - | 429.13 Million | -205.02 Million |
| Earnings Before Tax Margin | -0.18 | -0.10 | -0.20 | -0.25 | 0.19 | -0.26 |
ANSALAPI
MPGPY
300479
CXXIF
0RU5
BWEFF