CNY 22.57
(4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 414.59 Million | 379.62 Million | 366.14 Million | 375.59 Million | 470.38 Million | 405.49 Million |
Cost of Revenue | 281.28 Million | 253.41 Million | 254.68 Million | 239.49 Million | 284.47 Million | 245.6 Million |
Gross Profit | 133.31 Million | 126.2 Million | 111.45 Million | 136.1 Million | 185.91 Million | 159.89 Million |
Operating Expenses | 209.54 Million | 164.75 Million | 165.76 Million | 107.75 Million | 135.74 Million | 122.69 Million |
Selling, General and Administrative Expenses | 86.06 Million | 75.16 Million | 89.64 Million | 67.35 Million | 78.81 Million | 67.38 Million |
Research and Development Expenses | 85.15 Million | 65.55 Million | 59.57 Million | 47.77 Million | 53.81 Million | 48.15 Million |
Other Expenses | 38.33 Million | -230.56 Thousand | -421.66 Thousand | -329.64 Thousand | -113.12 Thousand | -125.58 Thousand |
Cost and Expenses | 490.82 Million | 418.17 Million | 420.44 Million | 347.25 Million | 420.22 Million | 368.29 Million |
Operating Income | -76.23 Million | -120.05 Million | -179.84 Million | 9.85 Million | 36.51 Million | 24.91 Million |
Interest Expense | 2.96 Million | 3.01 Million | 5.37 Million | 6.08 Million | 6.93 Million | 6.86 Million |
Income Tax Expense | -1.8 Million | -1.66 Million | -3.8 Million | -1.24 Million | 1.76 Million | 1.86 Million |
Earnings before Tax | -76.19 Million | -120.29 Million | -180.26 Million | 9.52 Million | 36.39 Million | 24.79 Million |
Net Income | -69.32 Million | -115.83 Million | -164.89 Million | 6.91 Million | 19.83 Million | 10.32 Million |
Earnings Per Share Basic | -0.35 | -0.59 | -0.95 | 0.04 | 0.12 | 0.06 |
Earnings Per Share Diluted | -0.35 | -0.59 | -0.95 | 0.04 | 0.12 | 0.06 |
Weighted Average Shares Outstanding | 197.06 Million | 197.04 Million | 174.14 Million | 169.49 Million | 168.26 Million | 162.89 Million |
Weighted Average Shares Outstanding (Diluted) | 197.06 Million | 197.04 Million | 174.14 Million | 169.49 Million | 168.26 Million | 162.89 Million |
Gross Margin | 0.32 | 0.33 | 0.30 | 0.36 | 0.40 | 0.39 |
EBIT Margin | -0.12 | -0.05 | -0.10 | 0.12 | 0.13 | 0.12 |
Profit Margin | -0.17 | -0.31 | -0.45 | 0.02 | 0.04 | 0.03 |
EBITDA | -50.73 Million | -95.89 Million | -155.15 Million | 32.53 Million | 58.28 Million | 43.43 Million |
Earnings Before Tax Margin | -0.18 | -0.32 | -0.49 | 0.03 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.03 Million | 49.46 Million | 19.92 Million | 414.59 Million | 192.66 Million | 70.32 Million |
Cost of Revenue | 28.77 Million | 38.18 Million | 17.17 Million | 265.59 Million | 119.03 Million | 48.33 Million |
Gross Profit | 9.25 Million | 11.28 Million | 2.75 Million | 148.99 Million | 73.63 Million | 21.98 Million |
Operating Expenses | 49.41 Million | 45.5 Million | 47.7 Million | 194.36 Million | 68.22 Million | 54.01 Million |
Selling, General and Administrative Expenses | 32.15 Million | 12.33 Million | 26.98 Million | - | 6.61 Million | 45.87 Million |
Research and Development Expenses | 17.57 Million | 17.98 Million | 20.38 Million | - | 29.56 Million | 22.68 Million |
Other Expenses | 307.96 Thousand | 19.51 Thousand | -338.01 Thousand | 46.87 Thousand | -124.02 Thousand | -1744.75 |
Cost and Expenses | 78.19 Million | 83.68 Million | 64.87 Million | 459.96 Million | 187.26 Million | 102.34 Million |
Operating Income | -40.16 Million | -40.03 Million | -44.95 Million | -76.23 Million | -14.36 Million | -36.77 Million |
Interest Expense | 734.47 Thousand | 724.56 Thousand | 790.38 Thousand | 2.87 Million | 832.71 Thousand | 674.8 Thousand |
Income Tax Expense | 190.83 Thousand | -1.17 Million | 217.39 Thousand | -1.8 Million | -15.18 Thousand | -871.72 Thousand |
Earnings before Tax | -36.4 Million | -40.01 Million | -42.75 Million | -76.19 Million | -14.48 Million | -36.78 Million |
Net Income | -35.34 Million | -36.65 Million | -40.63 Million | -69.32 Million | -13.77 Million | -34.02 Million |
Earnings Per Share Basic | -0.18 | -0.19 | -0.21 | - | -0.07 | -0.17 |
Earnings Per Share Diluted | -0.18 | -0.19 | -0.21 | - | -0.07 | -0.17 |
Weighted Average Shares Outstanding | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million |
Weighted Average Shares Outstanding (Diluted) | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million | 197.04 Million |
Gross Margin | 0.24 | 0.23 | 0.14 | 0.36 | 0.38 | 0.31 |
EBIT Margin | -0.94 | -0.70 | -2.15 | - | 0.03 | -0.44 |
Profit Margin | -0.93 | -0.74 | -2.04 | -0.17 | -0.07 | -0.48 |
EBITDA | -35.67 Million | -34.79 Million | -42.91 Million | - | 5.49 Million | -31.26 Million |
Earnings Before Tax Margin | -1.06 | -0.81 | -2.26 | -0.18 | -0.07 | -0.52 |
IBEX
2373
PROCW
600117
ANSALAPI
MPGPY