SMU S.A. (SMU.SN)
CLP 171.21
(1.31%)
CLP 171.21
(1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2862.38 Billion | 2826.31 Billion | 2472.37 Billion | 2316.34 Billion | 2297.03 Billion | 2295.41 Billion |
| Cost of Revenue | 2085.18 Billion | 1991.01 Billion | 1751.64 Billion | 1627.45 Billion | 1615.16 Billion | 1641.62 Billion |
| Gross Profit | 777.2 Billion | 835.29 Billion | 720.73 Billion | 688.89 Billion | 681.86 Billion | 653.79 Billion |
| Operating Expenses | 615.42 Billion | 660.53 Billion | 574.78 Billion | 589.37 Billion | 570.07 Billion | 551.23 Billion |
| Selling, General and Administrative Expenses | 615.42 Billion | 261.48 Billion | 218.85 Billion | 217.21 Billion | 198.45 Billion | 199.79 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 17.39 Billion | 2.62 Billion | -2.38 Billion | -246.69 Million | 412.35 Million |
| Cost and Expenses | 2700.6 Billion | 2651.54 Billion | 2326.42 Billion | 2216.82 Billion | 2185.24 Billion | 2192.86 Billion |
| Operating Income | 161.78 Billion | 143.6 Billion | 121.69 Billion | 85.2 Billion | 98.05 Billion | 83.99 Billion |
| Interest Expense | 53.33 Billion | 53.08 Billion | 47.88 Billion | 49.47 Billion | 50.05 Billion | 56.05 Billion |
| Income Tax Expense | 12.93 Billion | -42.97 Billion | -13.39 Billion | -338.43 Million | 5.21 Billion | -16.33 Billion |
| Earnings before Tax | 100.2 Billion | 88.55 Billion | 56.46 Billion | 29.48 Billion | 39.79 Billion | 16.87 Billion |
| Net Income | 88.78 Billion | 132.08 Billion | 75.7 Billion | 29.82 Billion | 34.58 Billion | 33.03 Billion |
| Earnings Per Share Basic | 15.41 | 22.90 | 13.11 | 5.17 | 5.99 | 5.77 |
| Earnings Per Share Diluted | 15.41 | 22.90 | 13.11 | 5.17 | 5.99 | 5.75 |
| Weighted Average Shares Outstanding | 5.76 Billion | 5.76 Billion | 5.77 Billion | 5.77 Billion | 5.77 Billion | 5.72 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.76 Billion | 5.76 Billion | 5.77 Billion | 5.77 Billion | 5.77 Billion | 5.74 Billion |
| Gross Margin | 0.27 | 0.30 | 0.29 | 0.30 | 0.30 | 0.28 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.06 |
| Profit Margin | 0.03 | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 |
| EBITDA | 254.3 Billion | 233.75 Billion | 184.1 Billion | 160.77 Billion | 179.41 Billion | 125.85 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 691.21 Billion | 711.56 Billion | 2862.38 Billion | 738.84 Billion | 714.7 Billion | 704.59 Billion |
| Cost of Revenue | 509.58 Billion | 487.63 Billion | 2085.18 Billion | 537.51 Billion | 495.7 Billion | 488.4 Billion |
| Gross Profit | 181.63 Billion | 223.93 Billion | 777.2 Billion | 201.32 Billion | 218.99 Billion | 216.18 Billion |
| Operating Expenses | 161.23 Billion | 183.16 Billion | 615.42 Billion | 157.7 Billion | 179.29 Billion | 181.38 Billion |
| Selling, General and Administrative Expenses | 161.23 Billion | 73.44 Billion | - | 157.7 Billion | 72.99 Billion | 70.97 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.39 Million | 227.1 Million | 349.17 Million | 326.32 Million | 23.39 Million | -31.81 Million |
| Cost and Expenses | 670.81 Billion | 670.79 Billion | 2700.6 Billion | 695.22 Billion | 675 Billion | 669.79 Billion |
| Operating Income | 20.4 Billion | 40.09 Billion | 161.78 Billion | 43.61 Billion | 39.75 Billion | 30.52 Billion |
| Interest Expense | 15.17 Billion | 14.52 Billion | 54.49 Billion | 13.92 Billion | 13.16 Billion | 13.3 Billion |
| Income Tax Expense | -5.52 Billion | 6.14 Billion | 12.93 Billion | 1.44 Billion | 7.03 Billion | -652.21 Million |
| Earnings before Tax | 1.15 Billion | 25.25 Billion | 100.27 Billion | 37.6 Billion | 17.97 Billion | 17.86 Billion |
| Net Income | 6.6 Billion | 19.11 Billion | 88.78 Billion | 36.55 Billion | 11.23 Billion | 18.78 Billion |
| Earnings Per Share Basic | 1.15 | 3.32 | - | 6.34 | 1.95 | 3.26 |
| Earnings Per Share Diluted | 1.15 | 3.32 | - | 6.34 | 1.95 | 3.26 |
| Weighted Average Shares Outstanding | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion | 5.76 Billion |
| Gross Margin | 0.26 | 0.31 | 0.27 | 0.27 | 0.31 | 0.31 |
| EBIT Margin | 0.07 | 0.09 | - | 0.09 | 0.09 | 0.08 |
| Profit Margin | 0.01 | 0.03 | 0.03 | 0.05 | 0.02 | 0.03 |
| EBITDA | 46.87 Billion | 66.46 Billion | - | 69.7 Billion | 65.54 Billion | 55.29 Billion |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 |
AMIGY
1355
035900
5803
0QU6
ANURAS