CHF 84.2
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 111.18 Million | 97.01 Million | 90.31 Million | 86.8 Million | 69.36 Million | 59.18 Million |
Cost of Revenue | 34.83 Million | 16.46 Million | 7.99 Million | 16.98 Million | 17.77 Million | 14.26 Million |
Gross Profit | 76.34 Million | 80.55 Million | 82.32 Million | 69.81 Million | 51.59 Million | 44.92 Million |
Operating Expenses | 64.57 Million | 30.23 Million | 31.19 Million | 27.89 Million | 86.91 Million | 16.59 Million |
Selling, General and Administrative Expenses | 2.45 Million | 23.16 Million | 23.02 Million | 26.45 Million | 44.38 Million | 25.57 Million |
Research and Development Expenses | - | 1.10 | 1.17 | 0.71 | -1.25 | - |
Other Expenses | - | -30.23 Million | -31.19 Million | -27.89 Million | -86.91 Million | -35.92 Million |
Cost and Expenses | 64.57 Million | 46.69 Million | 39.19 Million | 44.87 Million | 104.68 Million | 16.59 Million |
Operating Income | 72.33 Million | 50.32 Million | 51.12 Million | 41.92 Million | -35.32 Million | 10.07 Million |
Interest Expense | 13.83 Million | 8.82 Million | 8.3 Million | 8.03 Million | 7.9 Million | 6.13 Million |
Income Tax Expense | 11.13 Million | 7.77 Million | 16.7 Million | 6.1 Million | -15.09 Million | 11.39 Million |
Earnings before Tax | 58.06 Million | 107.07 Million | 105.97 Million | 61.26 Million | -86.45 Million | 70.33 Million |
Net Income | 46.96 Million | 99.4 Million | 89.26 Million | 55.15 Million | -70.74 Million | 60.94 Million |
Earnings Per Share Basic | 4.65 | 9.85 | 10.39 | 6.82 | -8.85 | 7.60 |
Earnings Per Share Diluted | 4.65 | 9.85 | 10.39 | 6.82 | -8.85 | 7.60 |
Weighted Average Shares Outstanding | 10.1 Million | 10.09 Million | 8.59 Million | 8.09 Million | 7.99 Million | 8.02 Million |
Weighted Average Shares Outstanding (Diluted) | 10.1 Million | 10.09 Million | 8.59 Million | 8.09 Million | 7.99 Million | 8.02 Million |
Gross Margin | 0.69 | 0.83 | 0.91 | 0.80 | 0.74 | 0.76 |
EBIT Margin | 0.64 | 0.52 | 0.57 | 0.49 | -0.33 | 1.05 |
Profit Margin | 0.42 | 1.02 | 0.99 | 0.64 | -1.02 | 1.03 |
EBITDA | 71.69 Million | 50.84 Million | 51.62 Million | 42.32 Million | -22.73 Million | 16.68 Million |
Earnings Before Tax Margin | 0.65 | 0.52 | 0.57 | 0.48 | -0.51 | 0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 69.77 Million | 135.56 Million | 66.47 Million | 69.08 Million | 97.01 Million | 56.37 Million |
Cost of Revenue | 23.87 Million | 33.69 Million | 20.37 Million | 13.31 Million | 16.46 Million | 10.92 Million |
Gross Profit | 45.89 Million | 101.87 Million | 46.1 Million | 55.77 Million | 80.55 Million | 45.45 Million |
Operating Expenses | -12.4 Million | 30.72 Million | 30.77 Million | 33.8 Million | 30.23 Million | 2.91 Million |
Selling, General and Administrative Expenses | - | - | 11.46 Million | 11.62 Million | - | 11.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.4 Million | -30.72 Million | 0.44 | 0.41 | -30.23 Million | 0.87 |
Cost and Expenses | 36.28 Million | 64.41 Million | 36.25 Million | 28.16 Million | 46.69 Million | 25.45 Million |
Operating Income | 33.49 Million | 71.14 Million | 30.22 Million | 40.92 Million | 50.32 Million | 30.92 Million |
Interest Expense | - | 13.83 Million | 6.8 Million | 7.03 Million | 8.82 Million | 4.88 Million |
Income Tax Expense | 2 Million | 11.13 Million | 4.67 Million | 6.46 Million | 7.77 Million | 5.61 Million |
Earnings before Tax | 38.17 Million | 58.06 Million | 29.47 Million | 28.58 Million | 107.07 Million | 48.8 Million |
Net Income | 36.19 Million | 46.96 Million | 24.82 Million | 22.14 Million | 99.4 Million | 43.3 Million |
Earnings Per Share Basic | 3.58 | - | 2.46 | 2.19 | - | 4.29 |
Earnings Per Share Diluted | 3.58 | - | 2.46 | 2.19 | - | 4.29 |
Weighted Average Shares Outstanding | 10.1 Million | 10.1 Million | 10.1 Million | 10.09 Million | 10.09 Million | 10.09 Million |
Weighted Average Shares Outstanding (Diluted) | 10.1 Million | 10.1 Million | 10.1 Million | 10.09 Million | 10.09 Million | 10.09 Million |
Gross Margin | 0.66 | 0.75 | 0.69 | 0.81 | 0.83 | 0.81 |
EBIT Margin | 0.48 | - | 0.46 | 0.60 | - | 0.55 |
Profit Margin | 0.52 | 0.35 | 0.37 | 0.32 | 1.02 | 0.77 |
EBITDA | 33.77 Million | - | 30.49 Million | 41.2 Million | - | 31.11 Million |
Earnings Before Tax Margin | 0.48 | 0.52 | 0.45 | 0.59 | 0.52 | 0.55 |
ANURAS
SMU
AMIGY
ENBETRD
BLAL
5803