INR 9.68
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 57.28 Million | 48.67 Million | 36.37 Million | 19.53 Million | 8.59 Million | 13.35 Million |
Cost of Revenue | -5.17 Million | 34.5 Million | 21.5 Million | 9.24 Million | 6.25 Million | - |
Gross Profit | 62.46 Million | 14.16 Million | 14.86 Million | 10.29 Million | 2.34 Million | 13.35 Million |
Operating Expenses | 22.9 Million | 11.59 Million | 1.48 Million | 9.05 Million | 8.65 Million | 9.21 Million |
Selling, General and Administrative Expenses | 22.9 Million | 989 Thousand | 2.05 Million | 718 Thousand | 863 Thousand | 6.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 27 Thousand | 23 Thousand | 19 Thousand | - |
Cost and Expenses | 22.9 Million | 46.09 Million | 22.98 Million | 18.29 Million | 14.9 Million | 9.21 Million |
Operating Income | 34.38 Million | 2.35 Million | 13.04 Million | 946 Thousand | -6.28 Million | 4.13 Million |
Interest Expense | 254 Thousand | 218 Thousand | 363 Thousand | 317 Thousand | - | - |
Income Tax Expense | 5.59 Million | 536 Thousand | 3.63 Million | 263 Thousand | -1.49 Million | 1.36 Million |
Earnings before Tax | 21.16 Million | 2.35 Million | 13.04 Million | 946 Thousand | -6.27 Million | 4.13 Million |
Net Income | 15.57 Million | 1.82 Million | 9.41 Million | 683 Thousand | -4.78 Million | 2.77 Million |
Earnings Per Share Basic | 1.39 | 0.53 | 2.73 | 0.20 | -1.39 | 1.73 |
Earnings Per Share Diluted | 1.39 | 0.53 | 2.73 | 0.20 | -1.39 | 1.73 |
Weighted Average Shares Outstanding | 11.24 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 11.24 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 1.6 Million |
Gross Margin | 1.09 | 0.29 | 0.41 | 0.53 | 0.27 | 1.00 |
EBIT Margin | 0.50 | 0.07 | 0.38 | 0.09 | -0.68 | 0.32 |
Profit Margin | 0.27 | 0.04 | 0.26 | 0.03 | -0.56 | 0.21 |
EBITDA | 28.84 Million | 2.62 Million | 13.85 Million | 382 Thousand | -5.81 Million | 17 Thousand |
Earnings Before Tax Margin | 0.60 | 0.05 | 0.36 | 0.05 | -0.73 | 0.31 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 102.53 Million | 21.79 Million | 22.75 Million | 22.78 Million | 48.67 Million | -6.43 Million |
Cost of Revenue | 39.73 Million | 8.91 Million | 7.98 Million | 11.24 Million | 34.5 Million | 10.29 Million |
Gross Profit | 62.79 Million | 12.87 Million | 14.76 Million | 11.54 Million | 14.16 Million | -16.72 Million |
Operating Expenses | 41.06 Million | 20.22 Million | 5.39 Million | -3.23 Million | 11.59 Million | 787 Thousand |
Selling, General and Administrative Expenses | - | 6.14 Million | 5.43 Million | 5.45 Million | - | 4.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22 Thousand | 8000.00 | 15 Thousand | 7000.00 | - | - |
Cost and Expenses | 80.79 Million | 29.14 Million | 13.38 Million | 8.01 Million | 46.09 Million | 11.07 Million |
Operating Income | 21.73 Million | -7.34 Million | 9.38 Million | 14.77 Million | 2.35 Million | -17.73 Million |
Interest Expense | - | - | - | - | 218 Thousand | - |
Income Tax Expense | 5.73 Million | 4 Million | 2.36 Million | 3.72 Million | 536 Thousand | -4.06 Million |
Earnings before Tax | 21.75 Million | -7.34 Million | 9.38 Million | 14.77 Million | 2.35 Million | -17.73 Million |
Net Income | 16.01 Million | -11.34 Million | 7.02 Million | 11.05 Million | 1.82 Million | -13.67 Million |
Earnings Per Share Basic | - | -0.79 | 0.49 | 0.08 | - | -8.54 |
Earnings Per Share Diluted | - | -0.79 | 0.49 | 0.08 | - | -8.54 |
Weighted Average Shares Outstanding | 14.36 Million | 14.36 Million | 14.33 Million | 14.32 Million | 3.45 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 14.36 Million | 14.36 Million | 14.33 Million | 14.32 Million | 3.45 Million | 1.6 Million |
Gross Margin | 0.61 | 0.59 | 0.65 | 0.51 | 0.29 | 2.60 |
EBIT Margin | - | -0.33 | 0.57 | 0.65 | - | 2.68 |
Profit Margin | 0.16 | -0.52 | 0.31 | 0.49 | 0.04 | 2.12 |
EBITDA | - | -7.24 Million | 12.88 Million | 14.88 Million | - | -17.24 Million |
Earnings Before Tax Margin | 0.21 | -0.34 | 0.41 | 0.65 | 0.05 | 2.76 |
BLAL
5803
0QU6
V03
GSGTF
PRSMJOHNSN