Forus S.A. (FORUS.SN)
CLP 2335.0
(2.7%)
CLP 2335.0
(2.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 326.55 Billion | 315.05 Billion | 294.69 Billion | 184.44 Billion | 237.56 Billion | 247.71 Billion |
| Cost of Revenue | 148.85 Billion | 143.64 Billion | 131.6 Billion | 92.21 Billion | 112.31 Billion | 111.86 Billion |
| Gross Profit | 177.69 Billion | 171.41 Billion | 163.08 Billion | 92.23 Billion | 125.24 Billion | 135.84 Billion |
| Operating Expenses | 143.7 Billion | 139.27 Billion | 108.96 Billion | 85.83 Billion | 106.6 Billion | 103.39 Billion |
| Selling, General and Administrative Expenses | 143.7 Billion | 48.66 Billion | 42.66 Billion | 31.26 Billion | 33.95 Billion | 34.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.31 Billion | -2.91 Billion | -402 Million | -3.91 Billion | 328.03 Million |
| Cost and Expenses | 292.56 Billion | 282.91 Billion | 240.57 Billion | 178.05 Billion | 218.91 Billion | 215.25 Billion |
| Operating Income | 33.99 Billion | 38.51 Billion | 56.28 Billion | 5.58 Billion | 18.78 Billion | 35.5 Billion |
| Interest Expense | 3.74 Billion | 2.73 Billion | 1.58 Billion | 2.16 Billion | 2.71 Billion | 403.61 Million |
| Income Tax Expense | 7.73 Billion | 4.43 Billion | 14.1 Billion | -848.54 Million | 7.66 Billion | 8.91 Billion |
| Earnings before Tax | 36.57 Billion | 35.97 Billion | 53.48 Billion | 3.68 Billion | 31.07 Billion | 34.46 Billion |
| Net Income | 28.86 Billion | 31.54 Billion | 39.34 Billion | 4.71 Billion | 23.38 Billion | 25.58 Billion |
| Earnings Per Share Basic | 111.66 | 122.04 | 152.24 | 18.26 | 90.49 | 99.00 |
| Earnings Per Share Diluted | 111.66 | 122.04 | 152.24 | 18.26 | 90.49 | 99.00 |
| Weighted Average Shares Outstanding | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million |
| Gross Margin | 0.54 | 0.54 | 0.55 | 0.50 | 0.53 | 0.55 |
| EBIT Margin | 0.19 | 0.22 | 0.25 | 0.13 | 0.17 | 0.17 |
| Profit Margin | 0.09 | 0.10 | 0.13 | 0.03 | 0.10 | 0.10 |
| EBITDA | 62.96 Billion | 60.11 Billion | 72.88 Billion | 24.26 Billion | 54.47 Billion | 40.79 Billion |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.19 | 0.03 | 0.08 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 110.5 Billion | 83.4 Billion | 326.55 Billion | 89.15 Billion | 72.8 Billion | 87.46 Billion |
| Cost of Revenue | 50.27 Billion | 39.15 Billion | 171.24 Billion | 47.75 Billion | 32.6 Billion | 38.18 Billion |
| Gross Profit | 60.23 Billion | 44.25 Billion | 155.3 Billion | 41.4 Billion | 40.2 Billion | 49.28 Billion |
| Operating Expenses | 43.16 Billion | 37.3 Billion | 120.44 Billion | 33.4 Billion | 35.49 Billion | 36.13 Billion |
| Selling, General and Administrative Expenses | 43.16 Billion | 13.76 Billion | - | 33.94 Billion | 35.49 Billion | 36.13 Billion |
| Research and Development Expenses | 844.54 Million | - | - | - | - | - |
| Other Expenses | -579.25 Million | 66.32 Million | 868.59 Million | 541.47 Million | 831.84 Million | -22.43 Million |
| Cost and Expenses | 93.44 Billion | 76.46 Billion | 291.69 Billion | 81.16 Billion | 68.09 Billion | 74.31 Billion |
| Operating Income | 17.15 Billion | 8.3 Billion | 34.86 Billion | 7.99 Billion | 7.93 Billion | 14.07 Billion |
| Interest Expense | 1.11 Billion | 825.96 Million | 3.99 Billion | 959.55 Million | 1.09 Billion | 1.09 Billion |
| Income Tax Expense | 4.36 Billion | 2.08 Billion | 7.73 Billion | -65.93 Million | 2.01 Billion | 3.48 Billion |
| Earnings before Tax | 16.04 Billion | 7.4 Billion | 36.57 Billion | 8.38 Billion | 6.83 Billion | 12.97 Billion |
| Net Income | 11.63 Billion | 5.26 Billion | 28.86 Billion | 8.43 Billion | 4.8 Billion | 9.52 Billion |
| Earnings Per Share Basic | 451.94 Thousand | 20.36 | - | 32.65 | 18.59 | 36.84 |
| Earnings Per Share Diluted | 451.94 Thousand | 20.36 | - | 32.65 | 18.59 | 36.84 |
| Weighted Average Shares Outstanding | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million | 258.46 Million |
| Gross Margin | 0.55 | 0.53 | 0.48 | 0.46 | 0.55 | 0.56 |
| EBIT Margin | 0.16 | 0.17 | - | 0.15 | 0.11 | 0.16 |
| Profit Margin | 0.11 | 0.06 | 0.09 | 0.09 | 0.07 | 0.11 |
| EBITDA | 17.15 Billion | 14.47 Billion | - | 13.59 Billion | 7.93 Billion | 14.07 Billion |
| Earnings Before Tax Margin | 0.16 | 0.10 | 0.11 | 0.09 | 0.11 | 0.16 |
TATACHEM
MLIMP
KPITTECH
SIQ
CTGO
4286