USD 10.2
(-8.93%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 117.8 Thousand | 136.5 Thousand | 55.74 Thousand | - | - | - |
Gross Profit | -117.8 Thousand | -136.5 Thousand | -55.74 Thousand | - | - | - |
Operating Expenses | 17.64 Million | 17.49 Million | 19.48 Million | 10.66 Million | 5.59 Million | 4.44 Million |
Selling, General and Administrative Expenses | 17.64 Million | 9.61 Million | 10.95 Million | 10.36 Million | 5.59 Million | 4.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 622.15 Thousand | 8.52 Million | 299.89 Thousand | - | - |
Cost and Expenses | 17.64 Million | 17.63 Million | 19.54 Million | 10.66 Million | 5.59 Million | 4.44 Million |
Operating Income | -17.64 Million | -9.61 Million | -23.2 Million | -10.66 Million | -5.59 Million | -4.44 Million |
Interest Expense | 4.71 Million | 1.97 Million | 330.04 Thousand | - | - | - |
Income Tax Expense | - | -18.52 Million | -119.73 Thousand | 1.3 Million | -74.95 Thousand | 3.91 Million |
Earnings before Tax | -81.53 Million | -39.74 Million | -23.62 Million | 25.17 Million | -9.24 Million | -8.35 Million |
Net Income | -81.53 Million | -39.74 Million | -23.5 Million | 23.86 Million | -9.16 Million | -12.27 Million |
Earnings Per Share Basic | -8.88 | -5.61 | -3.49 | 3.82 | -1.42 | -1.95 |
Earnings Per Share Diluted | -8.88 | -5.61 | -3.49 | 3.82 | -1.42 | -1.95 |
Weighted Average Shares Outstanding | 9.18 Million | 7.08 Million | 6.73 Million | 6.25 Million | 6.47 Million | 6.28 Million |
Weighted Average Shares Outstanding (Diluted) | 9.18 Million | 7.08 Million | 6.73 Million | 6.25 Million | 6.47 Million | 6.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -76.69 Million | -17.49 Million | -23.23 Million | 35.83 Million | -3.64 Million | -3.91 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 30.17 Thousand | 30.13 Thousand | 154.73 Thousand | 117.8 Thousand | 127 Thousand | 136.5 Thousand |
Gross Profit | -30.17 Thousand | -30.13 Thousand | -154.73 Thousand | -117.8 Thousand | -127 Thousand | -136.5 Thousand |
Operating Expenses | 2.35 Million | 2.68 Million | 3.93 Million | 17.64 Million | 2.76 Million | 17.49 Million |
Selling, General and Administrative Expenses | 2.35 Million | 2.68 Million | 3.19 Million | - | 2.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.96 Thousand | - | - | - | - | 622.15 Thousand |
Cost and Expenses | 2.38 Million | 2.71 Million | 4.09 Million | 17.76 Million | 2.89 Million | 17.63 Million |
Operating Income | -2.38 Million | -2.71 Million | -4.62 Million | -17.76 Million | -2.89 Million | -9.61 Million |
Interest Expense | 2.92 Million | 2.03 Million | 1.51 Million | 4.71 Million | -847.98 Thousand | 1.97 Million |
Income Tax Expense | 3.00 | 4.00 | 944.71 Thousand | 2.00 | -25.99 Thousand | -18.52 Million |
Earnings before Tax | -18.54 Million | -20.49 Million | -27.61 Million | -81.53 Million | -13.14 Million | -39.74 Million |
Net Income | -18.54 Million | -20.49 Million | -27.61 Million | -81.53 Million | -13.14 Million | -39.74 Million |
Earnings Per Share Basic | -1.90 | -2.14 | -3.01 | - | -1.47 | - |
Earnings Per Share Diluted | -1.90 | -2.14 | -3.01 | - | -1.47 | - |
Weighted Average Shares Outstanding | 9.77 Million | 9.58 Million | 9.18 Million | 9.18 Million | 8.93 Million | 7.08 Million |
Weighted Average Shares Outstanding (Diluted) | 9.77 Million | 9.58 Million | 9.18 Million | 9.18 Million | 8.93 Million | 7.08 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.35 Million | -2.68 Million | -4.6 Million | - | -2.89 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
4286
FORUS
TATACHEM
DCXINDIA
RITES
SIQ