WHA Utilities and Power Public Company Limited (WHAUP.BK)
THB 4.84
(-0.41%)
THB 4.84
(-0.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Billion | 2.44 Billion | 2.18 Billion | 1.69 Billion | 1.85 Billion | 1.7 Billion |
| Cost of Revenue | 1.77 Billion | 1.66 Billion | 1.47 Billion | 1.19 Billion | 1.16 Billion | 1.12 Billion |
| Gross Profit | 1 Billion | 782.07 Million | 704.62 Million | 499.83 Million | 692.84 Million | 588.27 Million |
| Operating Expenses | 276.96 Million | 293.92 Million | 290.6 Million | 221.12 Million | 197.54 Million | 130.84 Million |
| Selling, General and Administrative Expenses | 276.96 Million | 253.25 Million | 253.23 Million | 188.11 Million | 197.54 Million | 130.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.67 Million | 37.37 Million | 33.01 Million | 21.81 Million | 162.69 Million |
| Cost and Expenses | 2.05 Billion | 1.95 Billion | 1.76 Billion | 1.41 Billion | 1.36 Billion | 1.25 Billion |
| Operating Income | 727.31 Million | 675.12 Million | 759.23 Million | 1.17 Billion | 2.43 Billion | 2.65 Billion |
| Interest Expense | 465.02 Million | 367.02 Million | 366.02 Million | 391.38 Million | 333.83 Million | 354.63 Million |
| Income Tax Expense | 31.21 Million | 45.82 Million | 14.25 Million | 11.23 Million | 42.84 Million | 49.09 Million |
| Earnings before Tax | 1.66 Billion | 499.96 Million | 749.77 Million | 823.96 Million | 2.18 Billion | 2.3 Billion |
| Net Income | 1.63 Billion | 454.14 Million | 735.51 Million | 812.72 Million | 2.13 Billion | 2.25 Billion |
| Earnings Per Share Basic | 0.43 | 0.12 | 0.19 | 0.21 | 0.56 | 0.59 |
| Earnings Per Share Diluted | 0.43 | 0.12 | 0.19 | 0.21 | 0.56 | 0.59 |
| Weighted Average Shares Outstanding | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
| Gross Margin | 0.36 | 0.32 | 0.32 | 0.29 | 0.37 | 0.34 |
| EBIT Margin | 0.43 | 0.43 | 0.50 | 0.85 | 1.42 | 1.67 |
| Profit Margin | 0.59 | 0.19 | 0.34 | 0.48 | 1.15 | 1.32 |
| EBITDA | 1.18 Billion | 1.04 Billion | 1.08 Billion | 1.44 Billion | 845.9 Million | 810.02 Million |
| Earnings Before Tax Margin | 0.26 | 0.28 | 0.35 | 0.69 | 1.31 | 1.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 722.16 Million | 720.6 Million | 2.78 Billion | 678.42 Million | 689.74 Million | 780.22 Million |
| Cost of Revenue | 460.98 Million | 437.3 Million | 1.77 Billion | 451.83 Million | 460.02 Million | 463.43 Million |
| Gross Profit | 261.18 Million | 283.29 Million | 1 Billion | 226.59 Million | 229.72 Million | 316.78 Million |
| Operating Expenses | 62.84 Million | 61.35 Million | 276.96 Million | 101.92 Million | 61.7 Million | 57.79 Million |
| Selling, General and Administrative Expenses | 62.84 Million | 61.35 Million | - | 101.92 Million | 61.7 Million | 57.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 52.6 Million | 232.69 Million | 21.13 Million | -235.43 Million | 114.88 Million | 168.35 Million |
| Cost and Expenses | 523.83 Million | 498.65 Million | 2.05 Billion | 553.75 Million | 521.72 Million | 521.23 Million |
| Operating Income | 198.33 Million | 221.94 Million | 727.31 Million | 124.66 Million | 643.91 Million | 610.48 Million |
| Interest Expense | 129.89 Million | 125.76 Million | 486.55 Million | 117.15 Million | 123.11 Million | 115.05 Million |
| Income Tax Expense | 975.27 Thousand | 17.1 Million | 31.21 Million | -3.61 Million | 9.29 Million | 14.81 Million |
| Earnings before Tax | 121.03 Million | 328.88 Million | 282.2 Million | -229.14 Million | 520.79 Million | 495.43 Million |
| Net Income | 332.06 Million | 470.38 Million | 1.63 Billion | 381.75 Million | 511.49 Million | 480.61 Million |
| Earnings Per Share Basic | 0.09 | 0.12 | - | 0.10 | 0.13 | 0.13 |
| Earnings Per Share Diluted | 0.09 | 0.12 | - | 0.10 | 0.13 | 0.13 |
| Weighted Average Shares Outstanding | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion |
| Gross Margin | 0.36 | 0.39 | 0.36 | 0.33 | 0.33 | 0.41 |
| EBIT Margin | 0.81 | 0.47 | - | 0.35 | 1.10 | 0.92 |
| Profit Margin | 0.46 | 0.65 | 0.59 | 0.56 | 0.74 | 0.62 |
| EBITDA | 587.5 Million | 336.89 Million | - | 239.96 Million | 756.68 Million | 716.35 Million |
| Earnings Before Tax Margin | 0.27 | 0.31 | 0.26 | 0.18 | 0.93 | 0.78 |
IES
PM-R
NGENF
ADE
K
ARRD