Kingsmen C.M.T.I. Public Company Limited (K.BK)
THB 1.14
(0.0%)
THB 1.14
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 725.21 Million | 847.87 Million | 784.2 Million | 624.98 Million | 1 Billion | 2.13 Billion |
| Cost of Revenue | 596.83 Million | 732.21 Million | 722.29 Million | 605.45 Million | 1.06 Billion | 1.9 Billion |
| Gross Profit | 128.38 Million | 115.66 Million | 61.9 Million | 19.52 Million | -54.41 Million | 227.57 Million |
| Operating Expenses | 95.04 Million | 101.55 Million | 90.3 Million | 120.46 Million | 126.26 Million | 140.84 Million |
| Selling, General and Administrative Expenses | 96.52 Million | 101.55 Million | 90.3 Million | 120.46 Million | 126.26 Million | 140.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.47 Million | 1.35 Million | 1.67 Million | 1.78 Million | 389.57 Thousand | 1.88 Million |
| Cost and Expenses | 691.88 Million | 833.76 Million | 812.59 Million | 725.91 Million | 1.18 Billion | 2.04 Billion |
| Operating Income | 33.33 Million | 15.65 Million | -28.39 Million | -100.93 Million | -179.51 Million | 86.73 Million |
| Interest Expense | 9.97 Million | 11.58 Million | 12.41 Million | 13.36 Million | 9.45 Million | 5.63 Million |
| Income Tax Expense | 15.43 Million | -3.13 Million | -255.59 Thousand | -5.53 Million | -35.88 Million | 20.8 Million |
| Earnings before Tax | 29.37 Million | -1.18 Million | -43.04 Million | -111.6 Million | -188.13 Million | 82.99 Million |
| Net Income | 13.93 Million | 1.95 Million | -42.79 Million | -106.06 Million | -152.24 Million | 62.18 Million |
| Earnings Per Share Basic | 0.03 | 0.00 | -0.12 | -0.37 | -0.53 | 0.23 |
| Earnings Per Share Diluted | 0.03 | 0.00 | -0.11 | -0.37 | -0.53 | 0.23 |
| Weighted Average Shares Outstanding | 479.53 Million | 397.47 Million | 358.24 Million | 288.57 Million | 288.57 Million | 273.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 496.98 Million | 397.47 Million | 396.69 Million | 288.57 Million | 288.57 Million | 273.46 Million |
| Gross Margin | 0.18 | 0.14 | 0.08 | 0.03 | -0.05 | 0.11 |
| EBIT Margin | 0.08 | 0.04 | -0.01 | -0.12 | -0.16 | 0.05 |
| Profit Margin | 0.02 | 0.00 | -0.05 | -0.17 | -0.15 | 0.03 |
| EBITDA | 57.45 Million | 29.62 Million | -9 Million | -75.75 Million | -164.01 Million | 106.84 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | -0.04 | -0.16 | -0.18 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 172.42 Million | 276.56 Million | 274.84 Million | 725.21 Million | 129.91 Million | 127.86 Million |
| Cost of Revenue | 138.89 Million | 217.76 Million | 215.01 Million | 596.83 Million | 108.08 Million | 110.61 Million |
| Gross Profit | 33.52 Million | 58.8 Million | 59.83 Million | 128.38 Million | 21.82 Million | 17.25 Million |
| Operating Expenses | 27.08 Million | 29.02 Million | 35.58 Million | 96.52 Million | 18.71 Million | 21.82 Million |
| Selling, General and Administrative Expenses | 27.08 Million | 29.02 Million | 35.58 Million | - | 18.71 Million | 21.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 132.52 Thousand | 61.85 Thousand | 259.54 Thousand | 1.06 Million | 403.44 Thousand | 133.25 Thousand |
| Cost and Expenses | 165.97 Million | 246.78 Million | 250.59 Million | 693.35 Million | 126.8 Million | 132.44 Million |
| Operating Income | 6.44 Million | 29.77 Million | 24.24 Million | 31.85 Million | 3.51 Million | -4.43 Million |
| Interest Expense | 1.39 Million | 2.19 Million | 2.42 Million | 9.97 Million | 2.35 Million | 2.3 Million |
| Income Tax Expense | -711.34 Thousand | 5.49 Million | 701.98 Thousand | 15.43 Million | 1.48 Million | 1.48 Million |
| Earnings before Tax | 6.06 Million | 29.34 Million | 28.49 Million | 29.37 Million | 1.15 Million | -6.74 Million |
| Net Income | 6.77 Million | 23.85 Million | 27.79 Million | 13.93 Million | -330.75 Thousand | -8.22 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | 0.06 | - | -0.00 | -0.02 |
| Earnings Per Share Diluted | 0.01 | 0.05 | 0.06 | - | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 520.16 Million | 483.13 Million | 479.53 Million | 479.53 Million | 479.53 Million | 479.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 520.16 Million | 508.67 Million | 488.12 Million | 496.98 Million | 479.53 Million | 495.05 Million |
| Gross Margin | 0.19 | 0.21 | 0.22 | 0.18 | 0.17 | 0.13 |
| EBIT Margin | 0.06 | 0.12 | 0.10 | - | 0.06 | 0.00 |
| Profit Margin | 0.04 | 0.09 | 0.10 | 0.02 | -0.00 | -0.06 |
| EBITDA | 10.8 Million | 34.36 Million | 28.64 Million | - | 8.1 Million | 171.37 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.11 | 0.09 | 0.04 | 0.03 | -0.03 |
ARRD
WHAUP
IES
WHA
ANPDY
ADE