THB 0.51
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 739.38 Million | 700.09 Million | 1.32 Billion | 1.28 Billion | 1.25 Billion | 775.99 Million |
Total Current Assets | 71.18 Million | 55.11 Million | 99.46 Million | 89.71 Million | 402.62 Million | 345.52 Million |
Cash And Short Term Investments | 26.74 Million | 16.15 Million | 28.01 Million | 43.41 Million | 53.74 Million | 99.06 Million |
Cash and Cash Equivalents | 26.74 Million | 16.15 Million | 28.01 Million | 43.41 Million | 41.37 Million | 47.71 Million |
Short Term Investments | - | - | - | - | 12.37 Million | 51.35 Million |
Net Receivables | 29.16 Million | 17.82 Million | 23.25 Million | 14.74 Million | 239.29 Million | 104.93 Million |
Inventory | 6.76 Million | 13.09 Million | 35.11 Million | 20.23 Million | 84.92 Million | 69.59 Million |
Other Current Assets | 8.5 Million | 8.04 Million | 13.07 Million | 11.31 Million | 24.65 Million | 71.92 Million |
Total Non-Current Assets | 668.19 Million | 644.97 Million | 1.22 Billion | 1.19 Billion | 853.35 Million | 430.47 Million |
Net PPE | 213.87 Million | 173.55 Million | 294.62 Million | 226.11 Million | 256.69 Million | 370.78 Million |
Good Will And Intangible Assets | 392.72 Million | 417.49 Million | 880.95 Million | 930.46 Million | 559.91 Million | 40.59 Million |
Good Will | 246.18 Million | 267.44 Million | 516.1 Million | 516.1 Million | 348.04 Million | 40.23 Million |
Intangible Assets | 146.54 Million | 150.05 Million | 364.85 Million | 414.36 Million | 211.86 Million | 362.39 Thousand |
Long-Term Investments | 27.64 Million | 27.24 Million | 800 Thousand | 200 Thousand | 1.02 Million | 1.01 Million |
Tax Assets | - | - | -800 Thousand | -200 Thousand | 11.57 Million | 10.48 Million |
Other Non Current Assets | 33.95 Million | 26.67 Million | 45.54 Million | 34.24 Million | 24.14 Million | 7.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 556.58 Million | 597.54 Million | 647.18 Million | 332.43 Million | 292.37 Million | 218.7 Million |
Total Current Liabilities | 426.19 Million | 457.11 Million | 451.73 Million | 159.3 Million | 125.63 Million | 44.78 Million |
Account Payables | 28.22 Million | 29.53 Million | 71.01 Million | 35.52 Million | 63.85 Million | 7.56 Million |
Tax Payables | - | - | - | - | - | 3.14 Million |
Short Term Debt | 322.93 Million | 370.78 Million | 334.86 Million | 91.64 Million | 28.02 Million | 1.48 Million |
Deferred Revenue | 1.68 Million | 377.32 Thousand | 298.57 Thousand | 825.56 Thousand | 850.06 Thousand | 12.45 Million |
Other Current Liabilities | 73.35 Million | 56.41 Million | 45.54 Million | 31.31 Million | 32.9 Million | 23.28 Million |
Total Non Current Liabilities | 130.38 Million | 140.43 Million | 195.45 Million | 173.12 Million | 166.74 Million | 173.92 Million |
Long-Term Debt | 8.29 Million | 102.18 Million | 134.18 Million | 109.82 Million | 83.34 Million | 92.77 Million |
Deferred Revenue Non Current | 83.81 Million | - | 26 Million | 23.89 Thousand | 12.72 Million | 13.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.39 Million | 9.23 Million | 608 Thousand | 22.97 Million | 30.28 Million | 30.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 182.8 Million | 102.54 Million | 673.4 Million | 948.1 Million | 963.6 Million | 557.29 Million |
Stock Holders Equity | 182.8 Million | 102.54 Million | 673.4 Million | 948.1 Million | 788.16 Million | 557.29 Million |
Common Stock | 1.03 Billion | 813.91 Million | 813.91 Million | 12.2 Billion | 9.39 Billion | 3.16 Billion |
Retained Earnings | -1.11 Billion | -968.77 Million | -397.91 Million | -953.44 Million | -717.45 Million | -695.09 Million |
Accumulated other comprehensive income | 257.4 Million | 257.4 Million | 257.4 Million | 13.72 Million | 13.72 Million | 13.72 Million |
Common Stock Equity | 182.8 Million | 102.54 Million | 673.4 Million | 948.1 Million | 788.16 Million | 557.29 Million |
Capital Lease Obligation | 83.81 Million | 118.74 Million | 151.16 Million | 123.61 Million | 88.67 Million | 94.25 Million |
Total Investments | 27.64 Million | 27.24 Million | 800 Thousand | 200 Thousand | 12.37 Million | 51.35 Million |
Total Debt | 415.04 Million | 472.97 Million | 469.05 Million | 201.47 Million | 111.36 Million | 94.25 Million |
Net Debt | 388.29 Million | 456.82 Million | 441.04 Million | 158.06 Million | 69.99 Million | 46.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 816.1 Million | 722.72 Million | 739.38 Million | 739.38 Million | 718.85 Million | 690.74 Million |
Total Current Assets | 114.99 Million | 43.96 Million | 71.18 Million | 71.18 Million | 51.58 Million | 42.18 Million |
Cash And Short Term Investments | 31.41 Million | 6.3 Million | 26.74 Million | 26.74 Million | 14.46 Million | 5.42 Million |
Cash and Cash Equivalents | 31.41 Million | 6.3 Million | 26.74 Million | 26.74 Million | 14.46 Million | 5.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.62 Million | 21.61 Million | 29.16 Million | 29.16 Million | 30.2 Million | 18.96 Million |
Inventory | 7.5 Million | 7.21 Million | 6.76 Million | 6.76 Million | 6.92 Million | 9.41 Million |
Other Current Assets | 53.44 Million | 8.83 Million | 8.5 Million | 8.5 Million | 10.12 Million | 8.37 Million |
Total Non-Current Assets | 701.11 Million | 678.76 Million | 668.19 Million | 668.19 Million | 667.27 Million | 648.56 Million |
Net PPE | 238.8 Million | 218.09 Million | 213.87 Million | 213.87 Million | 190.99 Million | 175.84 Million |
Good Will And Intangible Assets | 402.94 Million | 400.37 Million | 392.72 Million | 392.72 Million | 416.66 Million | 416.9 Million |
Good Will | 246.18 Million | 246.18 Million | 246.18 Million | 246.18 Million | 267.44 Million | 267.44 Million |
Intangible Assets | 156.75 Million | 154.18 Million | 146.54 Million | 146.54 Million | 149.22 Million | 149.45 Million |
Long-Term Investments | 27.74 Million | 27.74 Million | 27.64 Million | 27.64 Million | 27.24 Million | 27.24 Million |
Tax Assets | 156.75 Million | - | - | - | - | - |
Other Non Current Assets | -125.13 Million | 32.55 Million | 33.95 Million | 33.95 Million | 32.35 Million | 28.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 609.87 Million | 586.89 Million | 556.58 Million | 556.58 Million | 516.64 Million | 618.19 Million |
Total Current Liabilities | 446.15 Million | 445.17 Million | 426.19 Million | 426.19 Million | 378.38 Million | 481.09 Million |
Account Payables | 117.12 Million | 113.76 Million | 28.22 Million | 28.22 Million | 77.7 Million | 79.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 329.03 Million | 331.41 Million | 322.93 Million | 322.93 Million | 300.67 Million | 401.35 Million |
Deferred Revenue | - | -29.41 Million | 1.68 Million | 1.68 Million | -28.65 Million | -410.44 Million |
Other Current Liabilities | - | 29.41 Million | 73.35 Million | 73.35 Million | 28.65 Million | 410.44 Million |
Total Non Current Liabilities | 163.71 Million | 141.71 Million | 130.38 Million | 130.38 Million | 138.25 Million | 137.1 Million |
Long-Term Debt | 7.12 Million | 7.73 Million | 8.29 Million | 8.29 Million | 98.38 Million | 98.28 Million |
Deferred Revenue Non Current | 117.53 Million | 95.33 Million | 83.81 Million | 83.81 Million | 10.26 Million | 9.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.17 Million | 10.75 Million | 10.39 Million | 10.39 Million | 602 Thousand | 578 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 206.23 Million | 135.83 Million | 182.8 Million | 182.8 Million | 202.2 Million | 72.55 Million |
Stock Holders Equity | 206.23 Million | 135.82 Million | 182.8 Million | 182.8 Million | 202.2 Million | 72.54 Million |
Common Stock | 1.2 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 985.11 Million | 828.91 Million |
Retained Earnings | -1.2 Billion | -1.16 Billion | -1.11 Billion | -1.11 Billion | -1.05 Billion | -1.02 Billion |
Accumulated other comprehensive income | - | 257.4 Million | 257.4 Million | 257.4 Million | 268.5 Million | 268.5 Million |
Common Stock Equity | 206.23 Million | 135.82 Million | 182.8 Million | 182.8 Million | 202.2 Million | 72.54 Million |
Capital Lease Obligation | 117.53 Million | 95.33 Million | 83.81 Million | 83.81 Million | 118.17 Million | 116.78 Million |
Total Investments | 27.74 Million | 27.74 Million | 27.64 Million | 27.64 Million | 27.24 Million | 27.24 Million |
Total Debt | 453.69 Million | 434.48 Million | 415.04 Million | 415.04 Million | 399.06 Million | 499.63 Million |
Net Debt | 422.28 Million | 428.17 Million | 388.29 Million | 388.29 Million | 384.6 Million | 494.21 Million |
PWX
4406
HARSHILAGR
LIDDS
ICLD
GOAI