PLN 1.3
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 111.81 Million | 143.77 Million | 141.96 Million | 136.88 Million | 124.96 Million | 198.61 Million |
Total Current Assets | 80.06 Million | 107.75 Million | 104.66 Million | 96.55 Million | 80.05 Million | 79.43 Million |
Cash And Short Term Investments | 3.78 Million | 3.15 Million | 13.84 Million | 14.51 Million | 6.19 Million | 4 Million |
Cash and Cash Equivalents | 3.78 Million | 3.15 Million | 13.84 Million | 14.51 Million | 6.19 Million | 4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.31 Million | 41.18 Million | 40.5 Million | 45.33 Million | 35.29 Million | 26.07 Million |
Inventory | 35.91 Million | 52.94 Million | 39.55 Million | 26.27 Million | 28.13 Million | 49.03 Million |
Other Current Assets | 11.01 Million | 10.47 Million | 10.77 Million | 10.43 Million | 10.43 Million | 26.39 Million |
Total Non-Current Assets | 31.74 Million | 36.01 Million | 37.29 Million | 40.32 Million | 44.91 Million | 119.17 Million |
Net PPE | 25.46 Million | 25.85 Million | 27.27 Million | 30.05 Million | 34.69 Million | 117.43 Million |
Good Will And Intangible Assets | 353 Thousand | 693 Thousand | 892 Thousand | 1.17 Million | 1.49 Million | 559 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 353 Thousand | 693 Thousand | 892 Thousand | 1.17 Million | 1.49 Million | 559 Thousand |
Long-Term Investments | -5.93 Million | 26.53 Million | 28.16 Million | 31.09 Million | 34.27 Million | -3.4 Million |
Tax Assets | 5.93 Million | 9.46 Million | 9.13 Million | 9.1 Million | 8.72 Million | 1.18 Million |
Other Non Current Assets | 5.93 Million | -26.53 Million | -28.16 Million | -31.09 Million | -34.27 Million | 3.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.58 Million | 44.33 Million | 48.39 Million | 48.09 Million | 58.64 Million | 76.71 Million |
Total Current Liabilities | 29.89 Million | 41.48 Million | 45.02 Million | 43.74 Million | 54.61 Million | 72.31 Million |
Account Payables | 4.81 Million | 13.26 Million | 6.05 Million | 5.79 Million | 3.55 Million | 14.49 Million |
Tax Payables | 1.06 Million | 1.27 Million | 6.33 Million | 4.77 Million | 1.11 Million | 1.14 Million |
Short Term Debt | 6.99 Million | 11.14 Million | 15.29 Million | 20.37 Million | 36.47 Million | 37.13 Million |
Deferred Revenue | 8.28 Million | 1.09 Million | 14.03 Million | 7.83 Million | 4.27 Million | 1.14 Million |
Other Current Liabilities | 9.79 Million | 15.97 Million | 9.64 Million | 9.73 Million | 10.31 Million | 19.54 Million |
Total Non Current Liabilities | 27.69 Million | 2.85 Million | 3.36 Million | 4.35 Million | 4.03 Million | 4.4 Million |
Long-Term Debt | 761 Thousand | 6000.00 | 90 Thousand | 237 Thousand | 151 Thousand | 339 Thousand |
Deferred Revenue Non Current | 24.37 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Million | 2.18 Million | 2.67 Million | 3.22 Million | 3.4 Million | 3.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.22 Million | 99.43 Million | 93.57 Million | 88.78 Million | 66.32 Million | 121.9 Million |
Stock Holders Equity | 54.22 Million | 99.43 Million | 93.57 Million | 88.78 Million | 66.32 Million | 121.9 Million |
Common Stock | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 515 Thousand | 515 Thousand |
Retained Earnings | -39.02 Million | 8.33 Million | 4.78 Million | 3.03 Million | -55.57 Million | 17.56 Million |
Accumulated other comprehensive income | 40.7 Million | 40.7 Million | 73.97 Million | 69.18 Million | 65.8 Million | 121.38 Million |
Common Stock Equity | 54.22 Million | 99.43 Million | 93.57 Million | 88.78 Million | 66.32 Million | 121.9 Million |
Capital Lease Obligation | 1.08 Million | 42 Thousand | 227 Thousand | 423 Thousand | 356 Thousand | 644 Thousand |
Total Investments | -5.93 Million | 26.53 Million | 28.16 Million | 31.09 Million | 34.27 Million | -3.4 Million |
Total Debt | 7.75 Million | 11.15 Million | 15.38 Million | 20.61 Million | 36.62 Million | 37.47 Million |
Net Debt | 3.97 Million | 8 Million | 1.53 Million | 6.1 Million | 30.42 Million | 33.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 116.28 Million | 108.32 Million | 111.81 Million | 111.81 Million | 202.61 Million | 224.85 Million |
Total Current Assets | 85.51 Million | 75.78 Million | 80.06 Million | 80.06 Million | 166.11 Million | 188.6 Million |
Cash And Short Term Investments | 2.24 Million | 3.77 Million | 3.78 Million | 3.78 Million | 1.29 Million | 340 Thousand |
Cash and Cash Equivalents | 2.24 Million | -3.77 Million | 3.78 Million | 3.78 Million | 1.29 Million | -340 Thousand |
Short Term Investments | 2.24 Million | 3.77 Million | - | - | 1.29 Million | 340 Thousand |
Net Receivables | 14.34 Million | 24.65 Million | 10.31 Million | 10.31 Million | 63.82 Million | 47.24 Million |
Inventory | 57.9 Million | 34.5 Million | 35.91 Million | 35.91 Million | 89.34 Million | 128.9 Million |
Other Current Assets | 11.01 Million | 12.85 Million | 11.01 Million | 11.01 Million | 11.65 Million | 12.11 Million |
Total Non-Current Assets | 30.77 Million | 32.53 Million | 31.74 Million | 31.74 Million | 36.5 Million | 36.25 Million |
Net PPE | 24.82 Million | 25.21 Million | 25.46 Million | 25.46 Million | 25.43 Million | 25.4 Million |
Good Will And Intangible Assets | 221 Thousand | 286 Thousand | 353 Thousand | 353 Thousand | 438 Thousand | 523 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 221 Thousand | - | 353 Thousand | 353 Thousand | 438 Thousand | 523 Thousand |
Long-Term Investments | - | - | -5.93 Million | -5.93 Million | -10.63 Million | - |
Tax Assets | - | - | 5.93 Million | 5.93 Million | 10.63 Million | - |
Other Non Current Assets | 5.72 Million | 7.03 Million | 5.93 Million | 5.93 Million | 10.63 Million | 10.32 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 83.86 Million | 58.99 Million | 57.58 Million | 57.58 Million | 118.18 Million | 142.69 Million |
Total Current Liabilities | 53.35 Million | 28.94 Million | 29.89 Million | 29.89 Million | 114.72 Million | 138.5 Million |
Account Payables | - | - | 4.81 Million | 4.81 Million | 113.33 Million | - |
Tax Payables | - | - | 1.06 Million | 1.06 Million | - | - |
Short Term Debt | - | - | 6.99 Million | 6.99 Million | - | - |
Deferred Revenue | - | - | 8.28 Million | 8.28 Million | - | - |
Other Current Liabilities | 53.35 Million | 28.94 Million | 9.79 Million | 9.79 Million | 1.39 Million | 138.5 Million |
Total Non Current Liabilities | 30.51 Million | 30.05 Million | 27.69 Million | 27.69 Million | 3.46 Million | 4.19 Million |
Long-Term Debt | - | - | 761 Thousand | 761 Thousand | - | - |
Deferred Revenue Non Current | - | - | 24.37 Million | 24.37 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.51 Million | 30.05 Million | 1.8 Million | 1.8 Million | 2.76 Million | 4.19 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 32.41 Million | 49.32 Million | 54.22 Million | 54.22 Million | 84.42 Million | 82.15 Million |
Stock Holders Equity | 32.41 Million | 49.32 Million | 54.22 Million | 54.22 Million | 84.42 Million | 82.15 Million |
Common Stock | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million |
Retained Earnings | -21.8 Million | -43.92 Million | -39.02 Million | -39.02 Million | -8.82 Million | 39.91 Million |
Accumulated other comprehensive income | 30.87 Million | 91.7 Million | 40.7 Million | 40.7 Million | 82.88 Million | 80.61 Million |
Common Stock Equity | 32.41 Million | 49.32 Million | 54.22 Million | 54.22 Million | 84.42 Million | 82.15 Million |
Capital Lease Obligation | - | 879 Thousand | 1.08 Million | 1.08 Million | - | - |
Total Investments | 2.24 Million | 3.77 Million | -5.93 Million | -5.93 Million | 1.29 Million | 340 Thousand |
Total Debt | - | 879 Thousand | 7.75 Million | 7.75 Million | - | - |
Net Debt | -2.24 Million | 4.65 Million | 3.97 Million | 3.97 Million | -1.29 Million | 340 Thousand |
4406
HARSHILAGR
301010
ICLD
GOAI
W