Wow Factor Public Company Limited (W.BK)
THB 0.51
(-5.56%)
THB 0.51
(-5.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 311.77 Million | 344.48 Million | 412.45 Million | 415.61 Million | 424.64 Million | 297.98 Million |
| Cost of Revenue | 159.66 Million | 172.3 Million | 219.01 Million | 285.99 Million | 279.49 Million | 210.83 Million |
| Gross Profit | 152.1 Million | 172.18 Million | 193.44 Million | 129.62 Million | 145.15 Million | 87.15 Million |
| Operating Expenses | 272.53 Million | 274.1 Million | 472.2 Million | 261.25 Million | 227.26 Million | 71.78 Million |
| Selling, General and Administrative Expenses | 272.53 Million | 274.1 Million | 472.2 Million | 264.32 Million | 237.62 Million | 86.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.31 Million | 13.75 Million | -3.06 Million | -10.36 Million | 2.23 Million |
| Cost and Expenses | 432.2 Million | 446.4 Million | 691.21 Million | 547.24 Million | 506.75 Million | 282.62 Million |
| Operating Income | -120.42 Million | -98.58 Million | -264.99 Million | -127.36 Million | -76.25 Million | 15.36 Million |
| Interest Expense | 39.94 Million | 56.51 Million | 16.77 Million | 16.58 Million | 7.88 Million | 7.12 Million |
| Income Tax Expense | -1.12 Million | -5.64 Million | -5.64 Million | 2.71 Million | -8.13 Million | 9.01 Million |
| Earnings before Tax | -148.64 Million | -336.41 Million | -282.09 Million | -234.41 Million | -30.01 Million | 14.24 Million |
| Net Income | -147.52 Million | -330.76 Million | -276.45 Million | -237.13 Million | -21.88 Million | 5.23 Million |
| Earnings Per Share Basic | -0.17 | -0.41 | -0.34 | -0.34 | -0.03 | 0.41 |
| Earnings Per Share Diluted | -0.17 | -0.41 | -0.34 | -0.34 | -0.03 | 0.41 |
| Weighted Average Shares Outstanding | 877.25 Million | 813.91 Million | 813.91 Million | 692.2 Million | 684.26 Million | 12.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 877.25 Million | 813.91 Million | 813.91 Million | 692.2 Million | 684.26 Million | 12.7 Million |
| Gross Margin | 0.49 | 0.50 | 0.47 | 0.31 | 0.34 | 0.29 |
| EBIT Margin | -0.20 | 0.14 | -0.35 | -0.09 | -0.03 | 0.22 |
| Profit Margin | -0.47 | -0.96 | -0.67 | -0.57 | -0.05 | 0.02 |
| EBITDA | -62.1 Million | -133.68 Million | 28.95 Million | -125.99 Million | 42.57 Million | 58.36 Million |
| Earnings Before Tax Margin | -0.39 | -0.29 | -0.64 | -0.31 | -0.18 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 71.84 Million | 75.8 Million | 311.77 Million | 76.55 Million | 76.71 Million | 77.82 Million |
| Cost of Revenue | 41.49 Million | 41.83 Million | 159.66 Million | 39.79 Million | 37.6 Million | 39.98 Million |
| Gross Profit | 30.34 Million | 33.97 Million | 152.1 Million | 36.75 Million | 39.11 Million | 37.84 Million |
| Operating Expenses | 66.15 Million | 73.01 Million | 272.53 Million | 103.8 Million | 55.41 Million | 55.44 Million |
| Selling, General and Administrative Expenses | 66.15 Million | 73.01 Million | - | 103.8 Million | 55.41 Million | 55.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 168 Thousand | 861 Thousand | 11.71 Million | 8.28 Million | 353 Thousand | 1.59 Million |
| Cost and Expenses | 107.65 Million | 114.84 Million | 432.2 Million | 143.6 Million | 93.01 Million | 95.42 Million |
| Operating Income | -35.81 Million | -39.03 Million | -120.42 Million | -67.04 Million | -15.94 Million | -16 Million |
| Interest Expense | 9.5 Million | 8.88 Million | 39.94 Million | 7.24 Million | 10.59 Million | 11.32 Million |
| Income Tax Expense | - | 15.47 Million | -1.12 Million | -1.12 Million | 10.94 Million | 12.91 Million |
| Earnings before Tax | -45.15 Million | -47.05 Million | -148.64 Million | -66.01 Million | -26.54 Million | -27.33 Million |
| Net Income | -45.15 Million | -47.05 Million | -147.52 Million | -64.88 Million | -26.54 Million | -27.33 Million |
| Earnings Per Share Basic | -0.04 | -0.05 | - | -0.08 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.04 | -0.05 | - | -0.08 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.03 Billion | 877.25 Million | 831.86 Million | 875.35 Million | 823.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.03 Billion | 877.25 Million | 831.86 Million | 875.35 Million | 823.28 Million |
| Gross Margin | 0.42 | 0.45 | 0.49 | 0.48 | 0.51 | 0.49 |
| EBIT Margin | -0.28 | -0.31 | - | -0.73 | -0.06 | -0.08 |
| Profit Margin | -0.63 | -0.62 | -0.47 | -0.85 | -0.35 | -0.35 |
| EBITDA | -19.96 Million | -23.51 Million | - | -55.51 Million | -4.31 Million | -6.43 Million |
| Earnings Before Tax Margin | -0.50 | -0.51 | -0.39 | -0.88 | -0.21 | -0.21 |
PWX
4406
HARSHILAGR
LIDDS
ICLD
GOAI